11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash flow (FCF) of $11,375.00 million this year (FCF = $11,375.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Praxis Corp.'s weighted average cost of capital (WACC) is 11.70%, what is the current total firm value of Praxis Corp.? (Note: Round all intermediate calculations to two decimal places.) $271,083.87 million $204,208.90 million $245,050.68 million $34,332.59 million Praxis Corp.'s debt has a market value of $153,157 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 225 million shares of common stock outstanding, what is Praxis Corp.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $680.70 $226.90 $225.90 $249.59
11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash flow (FCF) of $11,375.00 million this year (FCF = $11,375.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF4). Assume the firm has no nonoperating assets. If Praxis Corp.'s weighted average cost of capital (WACC) is 11.70%, what is the current total firm value of Praxis Corp.? (Note: Round all intermediate calculations to two decimal places.) $271,083.87 million $204,208.90 million $245,050.68 million $34,332.59 million Praxis Corp.'s debt has a market value of $153,157 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 225 million shares of common stock outstanding, what is Praxis Corp.'s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $680.70 $226.90 $225.90 $249.59
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![**11. More on the corporate valuation model**
Praxis Corp. is expected to generate a free cash flow (FCF) of $11,375.00 million this year (FCF₁ = $11,375.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Praxis Corp.'s weighted average cost of capital (WACC) is 11.70%, what is the current total firm value of Praxis Corp.?
**(Note**: Round all intermediate calculations to two decimal places.)
- $271,083.87 million
- $204,208.90 million
- $245,050.68 million
- $34,332.59 million
Praxis Corp.'s debt has a market value of $153,157 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 225 million shares of common stock outstanding, what is Praxis Corp.'s estimated intrinsic value per share of common stock?
**(Note**: Round all intermediate calculations to two decimal places.)
- $680.70
- $226.90
- $225.90
- $249.89](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F6795bcee-481e-4cd9-9402-1dd9d1389a86%2F3717f1a5-2e82-45cc-baf3-e98a7abeecb5%2Fdbynkkc_processed.png&w=3840&q=75)
Transcribed Image Text:**11. More on the corporate valuation model**
Praxis Corp. is expected to generate a free cash flow (FCF) of $11,375.00 million this year (FCF₁ = $11,375.00 million), and the FCF is expected to grow at a rate of 25.00% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.90% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Praxis Corp.'s weighted average cost of capital (WACC) is 11.70%, what is the current total firm value of Praxis Corp.?
**(Note**: Round all intermediate calculations to two decimal places.)
- $271,083.87 million
- $204,208.90 million
- $245,050.68 million
- $34,332.59 million
Praxis Corp.'s debt has a market value of $153,157 million, and Praxis Corp. has no preferred stock. If Praxis Corp. has 225 million shares of common stock outstanding, what is Praxis Corp.'s estimated intrinsic value per share of common stock?
**(Note**: Round all intermediate calculations to two decimal places.)
- $680.70
- $226.90
- $225.90
- $249.89
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education