1. What is the company's current assets in the opening balance sheet? 2. What are the company's financial assets in the opening balance sheet? 3. What is the company's working capital in the opening balance sheet? 4. Calculate the turnover for the financial year. 5. Calculate the gross profit for the financial year. 6. Calculate the EBITDA for the financial year 7. Calculate the operating profit (EBIT) for the financial period. 8. Calculate the profit before tax (EBT) for the financial year. 9. Calculate the net profit for the financial year.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
In this task, the operation of the craft beer brewery Ipana Oy is examined from the accounting
point of view. Ipana Oy is a brewing company that was founded in 2011 and focuses on specialty
beers. The company employs 35 people and focuses on the Finnish specialty beer market. The
company sells beer mainly to restaurants and wholesalers, and is currently focusing on increasing
direct sales to customers. The company owns its production facility in Kerava, in connection with
which the company has considerable storage facilities. In addition, the company rents a small
office space in Hakaniemi, Helsinki, at a fairly moderate price (€ 3,200/month). The company
produces the successful "Ipana IPA" beer, the selling price of which varies depending on the sales
channel, between €2.03/1 and € 3.12/1. The company prefers domestic raw materials, but
most of the hops come from international suppliers. Raw material costs have remained at the
same level in recent years, around € 0.82/1. Although demand has grown over the years as a
result of successful sales and marketing, the company's management is concerned that the
company's turnover is dependent on a single product.
Let's examine the financial period 1 January 2020 - 31 December 2020. At the beginning of the
accounting period, Ipana oy has 200,000 liters of raw material in stock. It can be assumed that 1
liter of raw material can be used to produce 1 liter of Ipana IPA. In the finished product
warehouse, on the other hand, 150,000 liters of Ipana IPA are waiting for sale. The opening
balance sheet for the fiscal year (January 1, 2020) looks like this:
Assets (€)
Permanent equivalents
-Fixed asset
Variable assets
- Raw material warehouse
- Ready-made warehouse
-Trade receivables
- Cash in hand and cash
equivalents
Liabilities (€)
Equity
-Share capital
- Accrued earnings
- Profit for the period
Liabilities
- Long-term loans
- Maturing loans
-Trade payables
15000000
164000
123000
240000
113000
9658000
0
0
5100000
800000
82000
Transcribed Image Text:In this task, the operation of the craft beer brewery Ipana Oy is examined from the accounting point of view. Ipana Oy is a brewing company that was founded in 2011 and focuses on specialty beers. The company employs 35 people and focuses on the Finnish specialty beer market. The company sells beer mainly to restaurants and wholesalers, and is currently focusing on increasing direct sales to customers. The company owns its production facility in Kerava, in connection with which the company has considerable storage facilities. In addition, the company rents a small office space in Hakaniemi, Helsinki, at a fairly moderate price (€ 3,200/month). The company produces the successful "Ipana IPA" beer, the selling price of which varies depending on the sales channel, between €2.03/1 and € 3.12/1. The company prefers domestic raw materials, but most of the hops come from international suppliers. Raw material costs have remained at the same level in recent years, around € 0.82/1. Although demand has grown over the years as a result of successful sales and marketing, the company's management is concerned that the company's turnover is dependent on a single product. Let's examine the financial period 1 January 2020 - 31 December 2020. At the beginning of the accounting period, Ipana oy has 200,000 liters of raw material in stock. It can be assumed that 1 liter of raw material can be used to produce 1 liter of Ipana IPA. In the finished product warehouse, on the other hand, 150,000 liters of Ipana IPA are waiting for sale. The opening balance sheet for the fiscal year (January 1, 2020) looks like this: Assets (€) Permanent equivalents -Fixed asset Variable assets - Raw material warehouse - Ready-made warehouse -Trade receivables - Cash in hand and cash equivalents Liabilities (€) Equity -Share capital - Accrued earnings - Profit for the period Liabilities - Long-term loans - Maturing loans -Trade payables 15000000 164000 123000 240000 113000 9658000 0 0 5100000 800000 82000
During the accounting period, Ipana oy buys 10,000,000 liters of raw material at a price of €
0.82/1. During the accounting period, the company produces a total of 10000000 liters of Ipana
IPA, and it manages to sell 10000000 liters of Ipana IPA at an average selling price of €2.4/liter.
The other costs of the business are € 1,100,000 in total, of which the company's personnel costs
are € 4,400,000 and marketing costs are € 2,200,000. At the end of the financial year, the
company has accounts receivable for €225,600 and accounts payable for € 80,360. The
company pays the due loans at the end of the financial year, and at the same time takes out a
new loan for a total of €650,000. There is a total of € 600,000 in loans due in the next fiscal
year. The financiers charge an average 4% interest on the loan capital. The interest rate also
corresponds to the expected return on debt, while the expected return on equity is 12%.
Depreciation for the financial year is € 750,000 and the company invests € 1,200,000 in new
production equipment during the financial year. During the financial year, Ipana oy pays
dividends of € 2,341,080 to its owners. The share capital does not change during the financial
year. The prices do not include value added tax, corporate tax is 20%.
1. What is the company's current assets in the opening balance sheet?
2. What are the company's financial assets in the opening balance sheet?
3. What is the company's working capital in the opening balance sheet?
4. Calculate the turnover for the financial year.
5. Calculate the gross profit for the financial year.
6. Calculate the EBITDA for the financial year
7. Calculate the operating profit (EBIT) for the financial period.
8. Calculate the profit before tax (EBT) for the financial year.
9. Calculate the net profit for the financial year.
Transcribed Image Text:During the accounting period, Ipana oy buys 10,000,000 liters of raw material at a price of € 0.82/1. During the accounting period, the company produces a total of 10000000 liters of Ipana IPA, and it manages to sell 10000000 liters of Ipana IPA at an average selling price of €2.4/liter. The other costs of the business are € 1,100,000 in total, of which the company's personnel costs are € 4,400,000 and marketing costs are € 2,200,000. At the end of the financial year, the company has accounts receivable for €225,600 and accounts payable for € 80,360. The company pays the due loans at the end of the financial year, and at the same time takes out a new loan for a total of €650,000. There is a total of € 600,000 in loans due in the next fiscal year. The financiers charge an average 4% interest on the loan capital. The interest rate also corresponds to the expected return on debt, while the expected return on equity is 12%. Depreciation for the financial year is € 750,000 and the company invests € 1,200,000 in new production equipment during the financial year. During the financial year, Ipana oy pays dividends of € 2,341,080 to its owners. The share capital does not change during the financial year. The prices do not include value added tax, corporate tax is 20%. 1. What is the company's current assets in the opening balance sheet? 2. What are the company's financial assets in the opening balance sheet? 3. What is the company's working capital in the opening balance sheet? 4. Calculate the turnover for the financial year. 5. Calculate the gross profit for the financial year. 6. Calculate the EBITDA for the financial year 7. Calculate the operating profit (EBIT) for the financial period. 8. Calculate the profit before tax (EBT) for the financial year. 9. Calculate the net profit for the financial year.
Expert Solution
steps

Step by step

Solved in 9 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education