1. Project Development time (hrs.) Initial investment Calendar/email Expense report Tracking program Spreadsheet program 1,250 hrs*$52 = $65,000 400 hrs*$52 = $20,800 750 hrs*$52 = $39,000 2,500 hrs*$52 = $130,000 1,875 hrs*$52 = $97,500 6,250 hrs*$52 = $325,000 1,250 400 750 2,500 1,875 6,250 Total time: 13,025 hrs. Web browser Trip planner Discount factor Year Project Calendar/ email Expense герort 0.05 Tracking program 0.05 Spreadshee t program 0.10 Web browser T planner 0.05 -0.10 0.15 -$65,000 $750,000 $675,000 $607,500 -$20,800 $250,000 $262,500 $275,625 -$39,000 $500,000 $525,000 $551,250 -$130,000 $1,000,000 $1,100,000 $1,210,000 -$97,500 $2,500,000 $2,875,000 $3,306,250 -$325,000 $1,300,000 $1,365,000 $1,433,250 1 1 0.8929 3 0.7972 0.7118 NPV $1,575,155 $607,862 $1,218,324 $2,501,025 $6,779,899 | $2,944,043

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

Can you explain how they calculate the value of NPV?

1.
Project
Development time (hrs.)
Initial investment
1,250 hrs*$52 = $65,000
400 hrs*$52 = $20,800
Calendar/email
Expense report
Tracking program
Spreadsheet program
1,250
400
750 hrs*$52 = $39,000
2,500 hrs*$52 = $130,000
1,875 hrs*$52 = $97,500
6,250 hrs*$52 = $325,000
750
2,500
1,875
6,250
Total time: 13,025 hrs.
Web browser
Trip planner
Year
Discount
factor
Project
Tracking
Spreadshee
t program
0.10
Web
Calendar/
email
Expense
report
0.05
planner
0.05
browser
program
0.05
-0.10
0.15
-$65,000
$750,000
$675,000
$607,500
-$20,800
$250,000
$262,500
$275,625
-$39,000
$500,000
$525,000
$551,250
-$130,000
$1,000,000
$1,100,000
$1,210,000
-$97,500
$2,500,000
$2,875,000
$3,306,250 | $1,433,250
-$325,000
$1,300,000
$1,365,000
1
1
0.8929
0.7972
3
0.7118
NPV
$1,575,155
$607,862
$1,218,324 | $2,501,025 | $6,779,899 | $2,944,043
Transcribed Image Text:1. Project Development time (hrs.) Initial investment 1,250 hrs*$52 = $65,000 400 hrs*$52 = $20,800 Calendar/email Expense report Tracking program Spreadsheet program 1,250 400 750 hrs*$52 = $39,000 2,500 hrs*$52 = $130,000 1,875 hrs*$52 = $97,500 6,250 hrs*$52 = $325,000 750 2,500 1,875 6,250 Total time: 13,025 hrs. Web browser Trip planner Year Discount factor Project Tracking Spreadshee t program 0.10 Web Calendar/ email Expense report 0.05 planner 0.05 browser program 0.05 -0.10 0.15 -$65,000 $750,000 $675,000 $607,500 -$20,800 $250,000 $262,500 $275,625 -$39,000 $500,000 $525,000 $551,250 -$130,000 $1,000,000 $1,100,000 $1,210,000 -$97,500 $2,500,000 $2,875,000 $3,306,250 | $1,433,250 -$325,000 $1,300,000 $1,365,000 1 1 0.8929 0.7972 3 0.7118 NPV $1,575,155 $607,862 $1,218,324 | $2,501,025 | $6,779,899 | $2,944,043
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Term Structure Of Interest rate
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education