1.) Prepare the Worksheet for the consolidated Statement of Cash Flows for 2020 using the indirect method2.) Prepare a consolidated statement of cash flows for Demtex Corporation and its subsidiary for the year ended December 31, 2020. DEMTEX CORPORATION AND SCAND COMPANYConsolidated WorksheetDecember 31, 2020DEMTEXSCANDConsolidation EntriesCorporationCompanyDRCRConsolidatedIncome StatementSales400,000200,00090,00022,000488,000Less: Cost of Goods Sold(280,000)(120,000)8,00081,0004,00020,000(287,00)Less: Depreciation ExpenseLess Armortization ExpenseLess Other ExpenseIncome from Scand Co.(25,000)(15,000)(40,000)(5,000)(65,000)5,000(35,000)19,400(30,000)22,4003,000Consolidated Net IncomeNa in Net income of scand Ca.79,40035,000139,40013,600116,0002,00091,000(11,600)Controlling Interest in Net Income79,40035,000153,000118,00079,400Sutement of Retained EarningsBeginning BalanceNet incomeLess: Dividends Decdared273,00079,400(50,000)150,00035,000(20.000)150.000153,000118,00020,000138,000273,00079,400(50.000Ending Balance302,400165,000303,000302,400Balance SheetCashAccounts ReceivableInventory26,80080,000120,00035,00040,00090,00061,800120,000199,0009.0002.000Patentvestment in Subsidiary25,0006,0004,8004,00025,000130,600130,40015,000landBuldings & EquipmentLess Accumulated Depreciation70,000340,000(165,000)20,000200,000(85,000)10,00020,00080,000520,000(230,000)20,000Total Assets602,400300,00059.800186,400775,800Accounts PayableBonds PayableCommon StockRetained EaminasNClin NA of Scand Co.80,000120,000100,000302,40015,00070,00050,000165,00095,000190,000100,000302,40088,40050.000303,0004,0003,200138,00085,60010,000Total Liabilities & Equity602.400300,000360,200233,600775,800 Demtex Corporation purchased 60% of Scand Company's outstanding shares on January 14, 2018, for$24,000 more than book value. At that date, the fair value of the non-controlling interest was $16,000 morethan 40% of Scand's book value. The full amount of the differential is considered related to patents and isbeing amortised over an 8-year period.In 2018, Scand purchased a piece of land for $35,000 and later in the year sold it to Demtex for $45,000.Demtex is still holding the land as an investment. During 2020, Demtex bonds with a value of $100,000 wereexchanged for equipment valued at $100,000.On January 1 2020, Demtex held inventory purchased previously from Scand for $48,000. During 2020,Demtex purchased an additional $90,000 of goods from Scand and held $54,000 of this inventory onDecember 31* 2020. Scand sells merchandise to the parent at cost plus a 20% markup.Scand also purchases inventory items from Demtex. On January 1* 2020, Scand held inventory it hadpreviously purchased from Demtex for $14,000, and on December 31* 2020, it held goods it had purchasedfrom Demtex for $7,000 during 2020. Scand's total purchases from Demtex in 2020 were $22,000. Demtexsells inventory to Scand at cost plus a 40% markup.The consolidated statement of financial position at December 31, 2020, contained the following amounts:DebitCredit24Cash92,000135,000140,00075,000Accounts ReceivableInventoryLandBuildings & Equipment400,00030,000PatentsAccumulated DepreciationAccounts PayableBonds PayableNCI210,000114,20090,00084,800100,000Common StockRetained Earnings273,000872,000Totals872,000The following consolidation worksheet was prepared on December 31, 2020. All consolidation entries andadjustments have been entered properly in the worksheet. Demtex accounts for its investment in Scandusing the equity method.

Name: 1.) Prepare the Worksheet for the consolidated Statement of Cash Flows
Uploaded: 2024-03-05T11:47:04.000Z
Channel: Bartleby
Description: 1.) Prepare the Worksheet for the consolidated Statement of Cash Flows for 2020 using the indirect method2.) Prepare a consolidated statement of cash flows for Demtex Corporation and its subsidiary for the year ended December 31, 2020. DEMTEX CORPORA

As per Bartleby guidelines, in case of multiple questions, we are only allowed to answer the first…

Answered: 1.) Prepare the Worksheet for the…

Business

Accounting

1.) Prepare the Worksheet for the consolidated Statement of Cash Flows for 2020 using the indirect method

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

GDM Equipment, Inc. reported the following data for 2025: View the data. Compute GDM Equipment, Inc.'s net cash provided by operating activities-indirect method. (Use a minus sign or parentheses for amounts that result in a decrease in cash.) GDM Equipment, Inc. Statement of Cash Flows (Partial) Year Ended December 31, 2025 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Cash Provided by (Used for) Operating Activities Data ... Income Statement: Net Income Depreciation Expense $ 46,000 9,500 Balance Sheet: Increase in Accounts Receivable 8,000 Decrease in Accounts Payable 3,000 Print Done - ☑
Portions of the financial statements for Alliance Technologies are provided bel ALLIANCE TECHNOLOGIES Income Statement For the year ended December 31, 2021 Net sales $375,000 Expenses: Cost of goods sold Operating expenses Depreciation expense Income tax expense Total expenses $220,000 67,000 16,700 25,500 329, 200 $ 45,800 Net income ALLIANCE TECHNOLOGIES Selected Balance Sheet Data December 31, 2021, compared to December 31, 2020 Decrease in accounts receivable Increase in inventory Decrease in prepaid rent Increase in salaries payable Decrease in accounts payable Increase in income tax payable $ 6,700 13,700 9,700 5,700 8,700 22,800
Use the following information from Dubuque Company’s financial statements to prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018.
Problem 4: Following are the comparative statements of financial position of CPA Company to add in preparing a statement of cash flows: ● CPA Company Statement of Financial Position December 31, 2021 and 2020 Assets Cash and cash equivalents Financial assets at FVPL Accounts receivable Inventory Long-term investments Property, plant and equipment Less: accumulated depreciation Patents Less: accumulated amortization Total assets Liabilities and Equity Accounts payable Income tax payable 12% bonds payable Less: discount on bonds payable Ordinary share capital Retained earnings The following events took place in 2021: 2021 P900,000 2020 P620,000 300,000 400,000 1,956,500 1,445,000 3,050,000 3,200,000 1,000,000 1,250,000 9,000,000 8,000,000 (2,200,000) (2,000,000) 600,000 600,000 (100,000) P14,606,500 P13,415,000 P2,200,000 P1,900,000 34,500 45,000 4,000,000 4,000,000 (250,000) (300,000) 7,500,000 6,500,000 1,122,000 1,270,000 P14,606,500 P13,415,000 CPA Company declared and paid cash…
g) Did the firm use the working capital (current asset and current liability) accountsother than cash and cash equivalents as sources of cash, or uses of cash? (Answerthis question using only the Cash flow statement for BHP Limited).
Prepare the cash flows from operating activities section of the company’s 2018 statement of cash flows using the direct method
You have been asked to prepare the statement of cash flows for Neo Ltd for the year ended 30 November 2021. The most recent income statement and statement of financial position (with comparatives for the previous year) of Neo Ltd are set out below. Neo Ltd – Income Statement for the year ended 30 November 2021 Revenue 104,567 Cost of sales (71,358) Gross profit 33,209 Profit on disposal of property, plant and equipment 106 33,315 Distribution costs (12,789) Administrative expenses (16,371) Profit from operations 4,155 Finance costs (608) Profit before tax 3,547 Тах (726) Profit for the period 2,821
Please could you answer the attached question, thanks.
Compute KLT's net cash provided by operating activities-indirect method. Complete the partial Statement of Cash Flows. (Use a minus sign or parentheses for amounts that result in a decrease in cash.) KLT Equipment, Inc. Statement of Cash Flows (Partial) Year Ended December 31, 2024 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Cash Provided by (Used for) Operating Activities
Reconstruct the company’s comparative balance sheet for 2020/2021 using the information in line with your first name initial and compute and show the missing figures to include the appropriate sign as a positive or negative figure. Prepare a complete statement of cash flows for 2021 using the indirect method using the information in line with your first name initial
Please could you answer the attached question, thanks.
The cash flows below were extracted from the accounts of Willow Ltd shop owner. Required: Prepare a statement of cash flows using the direct method for the year ended 31 December 2020. Prepare a separate reconciliation statement to see how this relates to the cash of the business at the beginning and end of the year. What does the statement of cash flows tell us about a business.