1. Compute the net cash inflow (cash receipts less yearly cash operating expenses) anticipated from sale of the monitoring systems for each year over the next 12 years. (Enter any cash outflows with a minus sign. Round your intermediate and final answers to the nearest dollar amount.) The net cash inflow from sales of the device for each year would be: Year 1 Year 2 Year 3 Year 4-12 Sales in units 4,100 7,280 10,150 12,020 Contribution margin Less fixed expenses: Advertising Other fixed expenses Total fixed expenses Net cash inflow (outflow) $ $ $ $

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Please solve 1

Secure Homes is pondering an opportunity to produce and sell a new smart home monitoring system that can be
managed remotely using a smartphone app. The company has gathered the following data on probable costs and
market potential:
a. New equipment would have to be acquired to produce the monitoring system. The equipment would cost
$310,000 and be usable for 12 years. After 12 years, it would have a salvage value equal to 10% of the original
cost.
b. Production and sales of the monitoring system would require a working capital investment of $124,000 to finance
accounts receivable, inventories, and day-to-day cash needs. This working capital would be released for use
elsewhere by the company after 12 years.
C. An extensive marketing study projects sales in units over the next 12 years as follows:
Sales in
Year(s)
Units
1
4,100
7,280
2
10,150
12,020
3
4-12
d. The monitoring systems would sell for $131 each; variable costs for production, administration, and sales would be
$75 per unit.
e. To gain entry into the market, the company would have to advertise heavily in the early years of sales. The
advertising program follows:
Amount of
Year (s) Advertising
$231,000
168,000
122,000
1-2
4-12
f. Other fixed costs for salaries, insurance, maintenance, and straight-line depreciation on equipment would total
$353,000 per year. (Depreciation is based on cost less salvage value.)
g. The company's required rate of return is 12%.
(Ignore income taxes.)
Transcribed Image Text:Secure Homes is pondering an opportunity to produce and sell a new smart home monitoring system that can be managed remotely using a smartphone app. The company has gathered the following data on probable costs and market potential: a. New equipment would have to be acquired to produce the monitoring system. The equipment would cost $310,000 and be usable for 12 years. After 12 years, it would have a salvage value equal to 10% of the original cost. b. Production and sales of the monitoring system would require a working capital investment of $124,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released for use elsewhere by the company after 12 years. C. An extensive marketing study projects sales in units over the next 12 years as follows: Sales in Year(s) Units 1 4,100 7,280 2 10,150 12,020 3 4-12 d. The monitoring systems would sell for $131 each; variable costs for production, administration, and sales would be $75 per unit. e. To gain entry into the market, the company would have to advertise heavily in the early years of sales. The advertising program follows: Amount of Year (s) Advertising $231,000 168,000 122,000 1-2 4-12 f. Other fixed costs for salaries, insurance, maintenance, and straight-line depreciation on equipment would total $353,000 per year. (Depreciation is based on cost less salvage value.) g. The company's required rate of return is 12%. (Ignore income taxes.)
Required:
1. Compute the net cash inflow (cash receipts less yearly cash operating expenses) anticipated from sale of the
monitoring systems for each year over the next 12 years. (Enter any cash outflows with a minus sign. Round your
intermediate and final answers to the nearest dollar amount.)
The net cash inflow from sales of the device for each year would be:
Year 1
Year 2
Year 3
Year 4-12
Sales in units
4,100
7,280
10,150
12,020
Contribution margin
Less fixed expenses:
Advertising
Other fixed expenses
Total fixed expenses
Net cash inflow (outflow)
$
$
$
2$
2-a. Using the data computed in requirement (1) above and other data provided in the problem, determine the net
present value of the proposed investment. (Hint: Use Microsoft Excel to calculate the discount factor(s).) (Negative
amount should be indicated by a minus sign. Do not round intermediate calculations and PV factor. Round the
final answers to the nearest whole dollar amount.)
Net present value
$
2-b. Would you recommend that Secure Homes invest in the new product?
Yes
O No
Transcribed Image Text:Required: 1. Compute the net cash inflow (cash receipts less yearly cash operating expenses) anticipated from sale of the monitoring systems for each year over the next 12 years. (Enter any cash outflows with a minus sign. Round your intermediate and final answers to the nearest dollar amount.) The net cash inflow from sales of the device for each year would be: Year 1 Year 2 Year 3 Year 4-12 Sales in units 4,100 7,280 10,150 12,020 Contribution margin Less fixed expenses: Advertising Other fixed expenses Total fixed expenses Net cash inflow (outflow) $ $ $ 2$ 2-a. Using the data computed in requirement (1) above and other data provided in the problem, determine the net present value of the proposed investment. (Hint: Use Microsoft Excel to calculate the discount factor(s).) (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and PV factor. Round the final answers to the nearest whole dollar amount.) Net present value $ 2-b. Would you recommend that Secure Homes invest in the new product? Yes O No
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Value Chain Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education