1. Compute budgeted cash receipts and budgeted cash payments for each month. 2. Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the following accounts:
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please do not give solution in image format thanku

![E8-24 (Algo) Determining Balances for a Budgeted Balance Sheet [LO 8-4]
Paul's Pool Service provides pool cleaning, chemical application, and pool repairs for residential customers.
Clients are billed weekly for services provided and usually pay 70 percent of their fees in the month the service
is provided. In the month following service, Paul collects 25 percent of service fees. The final 5 percent is
collected in the second month following service. Paul purchases his supplies on credit and pays 50 percent in
the month of purchase and the remaining 50 percent in the month following purchase. Of the supplies Paul
purchases, 80 percent is used in the month of purchase, and the remainder is used in the month following
purchase.
The following information is available for the months of June, July, and August, which are Paul's busiest
months:
• June 1 cash balance $15,100.
• June 1 supplies on hand $4,100.
• June 1 accounts receivable $8,500.
• June 1 accounts payable $4,000.
• Estimated sales for June, July, and August are $25,500, $38,300, and $40,900, respectively.
• Sales during May were $23,900, and sales during April were $17,100.
• Estimated purchases for June, July, and August are $9,400, $18,000, and $12,900, respectively.
Purchases in May were $5,200.
Required:
1. Compute budgeted cash receipts and budgeted cash payments for each month.
2. Compute the balances necessary to prepare a budgeted balance sheet for August 31 for each of the
following accounts:
Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Compute budgeted cash receipts and budgeted cash payments for each month.
August
Budgeted Cash Receipts
Budgeted Cash Payments
June
July
< Required 1
Required 2 >](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa880cc3d-71b2-44bc-9eb8-ccb18aa2c0ed%2Ffcad2703-9b64-4339-9d79-6f0ed9ec3ace%2F2gveoll_processed.png&w=3840&q=75)

Step by step
Solved in 3 steps









