1. Cash is overstatei by 500.00 and Owners Equity is overstated by $500.00. 2. Utilities Expense of $300.00 was paid on January 25. 3. Insurance expense of $250.00 was paid on January 27. 4. supplies for the month in the amount of $450.00 was purchased. 5. Rent for $2000.00 for the month was paid on January 31. 6. The total revenue of $20,000.00 was collected in the month of January and deposited in the Bank. 8. Internet and Telephone expense for the month was $150.00 9. Advertising Expense for the month was $300.00. Required: Complete the above worksheet with the necessary adjusing or journal entries manually or utilize an excel worksheet if you can. Make the journal entries for thre above transactions or simply make adjusting entries to the worksheet provided. Prepare the Income Statement for Sample Co as of January 31, 2020.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
100%
# Sample Accounting Worksheet Explanation

## Work Sheet Analysis

**For the Month Ended January 31, 2020**

### Trial Balance
- **Account Titles:**
  - **Assets:**
    - **Cash:** Dr. $13,200
    - **CDs (Certificates of Deposit):** $22,000
    - **Other Securities:** $5,400

  - **Liabilities:**
    - **Loan Payable:** $25,000

  - **Equity:**
    - **Owner's Equity:** Cr. $15,600

  - **Revenue and Expenses:**
    - **Revenue:** Cr. $20,000

### Adjustments
- **Journal Entries:**
  - **a. Cash:** Increase by $20,000 (Cr.), correction of overstatement.
  - **b. Owner's Equity:** Correction of $500 overstatement.
  - **c. Utilities Expense:** $300 after adjustment.
  - **d. Internet & Telephone Expense:** $150 recorded.
  - **e. Advertising Expense:** $300 recorded.
  - **f. Rent Expense:** $2,000 recorded.
  - **g. Supplies Expense:** $450 recorded.
  - **h. Insurance Expense:** $250 recorded.

### Adjusted Trial Balance
- Combined adjustments reflect accurate balances for February.

### Income Statement
- **Net Income:** $16,550.

### Balance Sheet
- **Assets Total:** $56,650.
- **Liabilities and Equity Total:** $56,650.

---

## Key Points and Requirements:

1. **Errors Noted:**
   - Cash overstated by $500.
   - Owner’s Equity overstated by $500.

2. **Expense Payments:**
   - Utilities ($300) on January 25.
   - Insurance ($250) on January 27.
   - Rent ($2,000) on January 31.

3. **Revenue Notes:**
   - $20,000 collected in January and banked.

4. **Monthly Expenses Recorded:**
   - Internet & Telephone: $150.
   - Advertising: $300.
   - Supplies: $450.

### Tasks:
- Adjust the worksheet with necessary entries.
- Prepare the Income Statement and Balance Sheet as of January 31, 2020.
- Submit documents for grading.

By comprehending the worksheet, adjustments, and financial statements preparation, accounting accuracy and financial
Transcribed Image Text:# Sample Accounting Worksheet Explanation ## Work Sheet Analysis **For the Month Ended January 31, 2020** ### Trial Balance - **Account Titles:** - **Assets:** - **Cash:** Dr. $13,200 - **CDs (Certificates of Deposit):** $22,000 - **Other Securities:** $5,400 - **Liabilities:** - **Loan Payable:** $25,000 - **Equity:** - **Owner's Equity:** Cr. $15,600 - **Revenue and Expenses:** - **Revenue:** Cr. $20,000 ### Adjustments - **Journal Entries:** - **a. Cash:** Increase by $20,000 (Cr.), correction of overstatement. - **b. Owner's Equity:** Correction of $500 overstatement. - **c. Utilities Expense:** $300 after adjustment. - **d. Internet & Telephone Expense:** $150 recorded. - **e. Advertising Expense:** $300 recorded. - **f. Rent Expense:** $2,000 recorded. - **g. Supplies Expense:** $450 recorded. - **h. Insurance Expense:** $250 recorded. ### Adjusted Trial Balance - Combined adjustments reflect accurate balances for February. ### Income Statement - **Net Income:** $16,550. ### Balance Sheet - **Assets Total:** $56,650. - **Liabilities and Equity Total:** $56,650. --- ## Key Points and Requirements: 1. **Errors Noted:** - Cash overstated by $500. - Owner’s Equity overstated by $500. 2. **Expense Payments:** - Utilities ($300) on January 25. - Insurance ($250) on January 27. - Rent ($2,000) on January 31. 3. **Revenue Notes:** - $20,000 collected in January and banked. 4. **Monthly Expenses Recorded:** - Internet & Telephone: $150. - Advertising: $300. - Supplies: $450. ### Tasks: - Adjust the worksheet with necessary entries. - Prepare the Income Statement and Balance Sheet as of January 31, 2020. - Submit documents for grading. By comprehending the worksheet, adjustments, and financial statements preparation, accounting accuracy and financial
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 1 images

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education