(1) 21,780 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $65,340. Return on common stockholders' equity (2) All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were $1,089,000. Debt to assets ratio (3) The market price of common stock was $1 and $15 on December 31, 2020 and 2021, respectively. Net income for 2021 was $65,340. Price-earnings ratio 2020 2021 Return on common stockholders' equity % Debt to assets ratio % Price-earnings ratio times times

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please see attachment.  The bottom portion is what I cannot figure out.

The following financial information is for Priscoll Company.

Priscoll Company
Balance Sheets
December 31
Assets
 
2020
 
2019
Cash   $ 84,700     $ 78,650  
Debt investments (short-term)   66,550     48,400  
Accounts receivable   125,840     108,900  
Inventory   278,300     199,650  
Prepaid expenses   30,250     27,830  
Land   157,300     157,300  
Building and equipment (net)   314,600     223,850  
Total assets   $1,057,540     $844,580  
Liabilities and Stockholders’ Equity
           
Notes payable (short-term)   $205,700     $145,200  
Accounts payable   78,650     62,920  
Accrued liabilities   48,400     48,400  
Bonds payable, due 2023   302,500     205,700  
Common stock, $10 par   242,000     242,000  
Retained earnings   180,290     140,360  
Total liabilities and stockholders’ equity   $1,057,540     $844,580  

 

Priscoll Company
Income Statement
For the Years Ended December 31
   
2020
 
2019
Sales revenue     $1,067,220       $955,900  
Cost of goods sold     774,400       695,750  
Gross profit     292,820       260,150  
Operating expenses     229,900       202,070  
Net income     $ 62,920       $ 58,080  


Additional information:

1.   Inventory at the beginning of 2019 was $139,150.
2.   Accounts receivable (net) at the beginning of 2019 were $104,060.
3.   Total assets at the beginning of 2019 were $798,600.
4.   No common stock transactions occurred during 2019 or 2020.
5.   All sales were on account.
Priscoll Company
Income Statement
For the Years Ended December 31
2020
2019
Sales revenue
$1,067,220
$955,900
Cost of goods sold
774,400
695,750
Gross profit
292,820
260,150
Operating expenses
229,900
202,070
Net income
$ 62,920
$ 58,080
Additional information:
1.
Inventory at the beginning of 2019 was $139,150.
2.
Accounts receivable (net) at the beginning of 2019 were $104,060.
3.
Total assets at the beginning of 2019 were $798,600.
4.
No common stock transactions occurred during 2019 or 2020.
5.
All sales were on account.
Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2019 to 2020. (Round Current ratio, Asset turnover and Earnings per share to 2 decimal places,
e.g. 1.65, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.)
2019
2020
LIQUIDITY
Current ratio
1.81
:1
1.76
:1
Accounts receivable turnover
8.98
times
9.09
times
Inventory turnover
4.11
times
3.24
times
Transcribed Image Text:Priscoll Company Income Statement For the Years Ended December 31 2020 2019 Sales revenue $1,067,220 $955,900 Cost of goods sold 774,400 695,750 Gross profit 292,820 260,150 Operating expenses 229,900 202,070 Net income $ 62,920 $ 58,080 Additional information: 1. Inventory at the beginning of 2019 was $139,150. 2. Accounts receivable (net) at the beginning of 2019 were $104,060. 3. Total assets at the beginning of 2019 were $798,600. 4. No common stock transactions occurred during 2019 or 2020. 5. All sales were on account. Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2019 to 2020. (Round Current ratio, Asset turnover and Earnings per share to 2 decimal places, e.g. 1.65, and all other answers to 1 decimal place, e.g. 6.8 or 6.8%.) 2019 2020 LIQUIDITY Current ratio 1.81 :1 1.76 :1 Accounts receivable turnover 8.98 times 9.09 times Inventory turnover 4.11 times 3.24 times
PROFITABILITY
Profit margin
6.08
%
5.90
%
Asset turnover
1.16
times
1.12
times
Return on assets
7.07
%
6.62
%
Earnings per share
2.40
$4
2.60
$
The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2020, and (2) as of December 31, 2021, after
giving effect to the situation. (Round debt to assets ratio to 0 decimal places, e.g. 15% and other answers to 1 decimal place, e.g. 6.8 or 6.8%.)
Situation
Ratio
(1)
21,780 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $65,340.
Return on common stockholders'
equity
All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were
$1,089,000.
(2)
Debt to assets ratio
(3)
The market price of common stock was $11 and $15 on December 31, 2020 and 2021, respectively. Net income for 2021 was $65,340.
Price-earnings ratio
2020
2021
Return on common stockholders' equity
%
%
Debt to assets ratio
%
%
Price-earnings ratio
times
times
Transcribed Image Text:PROFITABILITY Profit margin 6.08 % 5.90 % Asset turnover 1.16 times 1.12 times Return on assets 7.07 % 6.62 % Earnings per share 2.40 $4 2.60 $ The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2020, and (2) as of December 31, 2021, after giving effect to the situation. (Round debt to assets ratio to 0 decimal places, e.g. 15% and other answers to 1 decimal place, e.g. 6.8 or 6.8%.) Situation Ratio (1) 21,780 shares of common stock were sold at par on July 1, 2021. Net income for 2021 was $65,340. Return on common stockholders' equity All of the notes payable were paid in 2021. All other liabilities remained at their December 31, 2020, levels. At December 31, 2021, total assets were $1,089,000. (2) Debt to assets ratio (3) The market price of common stock was $11 and $15 on December 31, 2020 and 2021, respectively. Net income for 2021 was $65,340. Price-earnings ratio 2020 2021 Return on common stockholders' equity % % Debt to assets ratio % % Price-earnings ratio times times
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education