1 2 A B D E 3 Company 4 320,000 1,637,356,691 355,982,000 4,539,656,188 356,302,000 6,177,012,879 5 Non-Current Liabilities 2,802,095,000 112,145,521 186,266,000 6 Current Liabilities 264,986,933 6,479,568,000 7 Total Debt(Rs) 2,802,095,000 377,132,454 6,665,834,000 8 9 Equity (Rs) 10 Total of debt & equity (Total Capital) 2,956,176,000 11,947,297,825 6,129,566,217,200 2,959,852,000 1,500,000,000 5,758,271,000 12,324,430,279 6,136,232,051,200 3,316,154,000 7,677,012,879 11 12 Weightage of Debt (%) 48.66 3.06 0.11 10.74 80.46 13 Weightage of Equity (%) 51.34 96.94 99.89 89.26 19.54 14 15 Tax adjusted kd 1.62% 4.40% 2.43% 5.42% 7.28% 16 ke 6.09% 6.11% 6.31% 6.89% 4.35% 17 18 WACC (%) 3.92 6.06 6.31 6.73 6.71 19 20 21 22 Weighted Average Tax adjusted cost of Company Prime Lending Rate 7. (1 -T) debt (%) 23 (AWPR) (e) Effective tax rate 24 A 2.25 28% 1.62 25 6.11 28% 4.40 26 3.37 28% 2.43 27 7.53 28% 5.42 28 E 10.11 28% 7,28 29 30

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

I need good interpretations for attached 5 companies.

1
2
A
в
D
E
3
Company
4
320,000 1,637,356,691
355,982,000 4,539,656,188
356,302,000 6,177,012,879
5 Non-Current Liabilities
2,802,095,000o
112,145,521
186,266,000
6 Current Liabilities
264,986,933
6,479,568,000
7 Total Debt(Rs)
2,802,095,000
377,132,454
6,665,834,000
8
9 Equity (Rs)
10 Total of debt & equity (Total Capital)
2,956,176,000
11,947,297,825
6,129,566,217,200
2,959,852,000
1,500,000,000O
5,758,271,000
12,324,430,279
6,136,232,051,200
3,316,154,000 7,677,012,879
11
12 Weightage of Debt (%)
48.66
3.06
0.11
10.74
80.46
13 Weightage of Equity (%)
51.34
96.94
99.89
89.26
19.54
14
15 Tax adjusted kd
1.62%
4.40%
2.43%
5.42%
7.28%
16 ke
6.09%
6.11%
6.31%
6.89%
4.35%
17
18 WACC (%)
3.92
6.06
6.31
6.73
6.71
19
20
21
22
Weighted Average
Tax adjusted cost of
Company
Prime Lending Rate
7. (1-7)
debt (%)
23
(AWPR) (e)
Effective tax rate
24
2.25
28%
1.62
25
6.11
28%
4.40
26
3.37
28%
2.43
27
7.53
28%
5.42
28
E
10.11
28%
7.28
29
30
Transcribed Image Text:1 2 A в D E 3 Company 4 320,000 1,637,356,691 355,982,000 4,539,656,188 356,302,000 6,177,012,879 5 Non-Current Liabilities 2,802,095,000o 112,145,521 186,266,000 6 Current Liabilities 264,986,933 6,479,568,000 7 Total Debt(Rs) 2,802,095,000 377,132,454 6,665,834,000 8 9 Equity (Rs) 10 Total of debt & equity (Total Capital) 2,956,176,000 11,947,297,825 6,129,566,217,200 2,959,852,000 1,500,000,000O 5,758,271,000 12,324,430,279 6,136,232,051,200 3,316,154,000 7,677,012,879 11 12 Weightage of Debt (%) 48.66 3.06 0.11 10.74 80.46 13 Weightage of Equity (%) 51.34 96.94 99.89 89.26 19.54 14 15 Tax adjusted kd 1.62% 4.40% 2.43% 5.42% 7.28% 16 ke 6.09% 6.11% 6.31% 6.89% 4.35% 17 18 WACC (%) 3.92 6.06 6.31 6.73 6.71 19 20 21 22 Weighted Average Tax adjusted cost of Company Prime Lending Rate 7. (1-7) debt (%) 23 (AWPR) (e) Effective tax rate 24 2.25 28% 1.62 25 6.11 28% 4.40 26 3.37 28% 2.43 27 7.53 28% 5.42 28 E 10.11 28% 7.28 29 30
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education