1 2 A B D E 3 Company 4 320,000 1,637,356,691 355,982,000 4,539,656,188 356,302,000 6,177,012,879 5 Non-Current Liabilities 2,802,095,000 112,145,521 186,266,000 6 Current Liabilities 264,986,933 6,479,568,000 7 Total Debt(Rs) 2,802,095,000 377,132,454 6,665,834,000 8 9 Equity (Rs) 10 Total of debt & equity (Total Capital) 2,956,176,000 11,947,297,825 6,129,566,217,200 2,959,852,000 1,500,000,000 5,758,271,000 12,324,430,279 6,136,232,051,200 3,316,154,000 7,677,012,879 11 12 Weightage of Debt (%) 48.66 3.06 0.11 10.74 80.46 13 Weightage of Equity (%) 51.34 96.94 99.89 89.26 19.54 14 15 Tax adjusted kd 1.62% 4.40% 2.43% 5.42% 7.28% 16 ke 6.09% 6.11% 6.31% 6.89% 4.35% 17 18 WACC (%) 3.92 6.06 6.31 6.73 6.71 19 20 21 22 Weighted Average Tax adjusted cost of Company Prime Lending Rate 7. (1 -T) debt (%) 23 (AWPR) (e) Effective tax rate 24 A 2.25 28% 1.62 25 6.11 28% 4.40 26 3.37 28% 2.43 27 7.53 28% 5.42 28 E 10.11 28% 7,28 29 30
1 2 A B D E 3 Company 4 320,000 1,637,356,691 355,982,000 4,539,656,188 356,302,000 6,177,012,879 5 Non-Current Liabilities 2,802,095,000 112,145,521 186,266,000 6 Current Liabilities 264,986,933 6,479,568,000 7 Total Debt(Rs) 2,802,095,000 377,132,454 6,665,834,000 8 9 Equity (Rs) 10 Total of debt & equity (Total Capital) 2,956,176,000 11,947,297,825 6,129,566,217,200 2,959,852,000 1,500,000,000 5,758,271,000 12,324,430,279 6,136,232,051,200 3,316,154,000 7,677,012,879 11 12 Weightage of Debt (%) 48.66 3.06 0.11 10.74 80.46 13 Weightage of Equity (%) 51.34 96.94 99.89 89.26 19.54 14 15 Tax adjusted kd 1.62% 4.40% 2.43% 5.42% 7.28% 16 ke 6.09% 6.11% 6.31% 6.89% 4.35% 17 18 WACC (%) 3.92 6.06 6.31 6.73 6.71 19 20 21 22 Weighted Average Tax adjusted cost of Company Prime Lending Rate 7. (1 -T) debt (%) 23 (AWPR) (e) Effective tax rate 24 A 2.25 28% 1.62 25 6.11 28% 4.40 26 3.37 28% 2.43 27 7.53 28% 5.42 28 E 10.11 28% 7,28 29 30
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
I need good interpretations for attached 5 companies.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education