1 1(a) 1(b) Jonkin plc are considering a project that is susceptible to risk. An initial investment of £1,300,000 will be followed by six years with the following 'most likely' cash flows (there is no inflation or tax): Annual Sales (volume of 300,000 units multiplied by estimated sales price of £4) Annual Costs Labour Materials Other ■ ■ £ ■ 750,000 100,000 50,000 The initial investment of £1,300,000 in machinery and equipment has an estimated residual value of £400,000 at the end of the six-year life of the project. The company calculates depreciation on a straight-line basis. The cost of capital is 8%. the sales price; the labour costs; £ Calculate the net present value of the project. Undertake sensitivity analysis to show by how much the following factors would have to change before the project ceased to be worthwhile: the discount rate; 1,200,000 (900,000) 300,000 the material costs; and the residual value of the machinery and equipment.
1 1(a) 1(b) Jonkin plc are considering a project that is susceptible to risk. An initial investment of £1,300,000 will be followed by six years with the following 'most likely' cash flows (there is no inflation or tax): Annual Sales (volume of 300,000 units multiplied by estimated sales price of £4) Annual Costs Labour Materials Other ■ ■ £ ■ 750,000 100,000 50,000 The initial investment of £1,300,000 in machinery and equipment has an estimated residual value of £400,000 at the end of the six-year life of the project. The company calculates depreciation on a straight-line basis. The cost of capital is 8%. the sales price; the labour costs; £ Calculate the net present value of the project. Undertake sensitivity analysis to show by how much the following factors would have to change before the project ceased to be worthwhile: the discount rate; 1,200,000 (900,000) 300,000 the material costs; and the residual value of the machinery and equipment.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
How do I work out the
Transcribed Image Text:1
1(a)
1(b)
Jonkin plc are considering a project that is susceptible to risk. An initial
investment of £1,300,000 will be followed by six years with the following 'most
likely' cash flows (there is no inflation or tax):
Annual Sales (volume of 300,000 units multiplied
by estimated sales price of £4)
Annual Costs
Labour
Materials
Other
■
£
■
750,000
100,000
50,000
the sales price;
the labour costs;
£
The initial investment of £1,300,000 in machinery and equipment has an
estimated residual value of £400,000 at the end of the six-year life of the project.
The company calculates depreciation on a straight-line basis. The cost of capital
is 8%.
1,200,000
Calculate the net present value of the project.
Undertake sensitivity analysis to show by how much the following factors would
have to change before the project ceased to be worthwhile:
the discount rate;
(900,000)
300,000
the material costs; and
the residual value of the machinery and equipment.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education