014954 Priv Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain: Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses Contribution margin White 40% $ 355,200 106,560 $ 240,640 Fragrant 201 100% $140,000 110,400 $ 29,600 30% 70% 100 80% 20% Loonzain 328 236,900 130,240 106,560 Total 100% 100% $740,000 55% 355,200 364,800 227,760 45% $ 157,040 Fixed expenses Net operating income Dollar sales to break-even Fixed expenses/CM ratio $227760/0.52-$438,000 As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is $438,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. 100% 481 529 Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $236,800; Fragrant, $296,000; and Loonzain, $207,200.
014954 Priv Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain: Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses Contribution margin White 40% $ 355,200 106,560 $ 240,640 Fragrant 201 100% $140,000 110,400 $ 29,600 30% 70% 100 80% 20% Loonzain 328 236,900 130,240 106,560 Total 100% 100% $740,000 55% 355,200 364,800 227,760 45% $ 157,040 Fixed expenses Net operating income Dollar sales to break-even Fixed expenses/CM ratio $227760/0.52-$438,000 As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is $438,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. 100% 481 529 Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $236,800; Fragrant, $296,000; and Loonzain, $207,200.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Please do not give solution in image format thanku
Transcribed Image Text:3
01:45:54
Skipped
Book
Priv
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
White
40%
Fragrant
201
$ 355,200
106,560
$ 240,640
Product
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
Dollar sales to break-even
Fixed expenses/CM ratio $227760/0.52-$438,000
As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is
$438,000.
Loonzain
32%
100% $140,000 100
30% 110,400 80%
70% $ 29,600
236,900
130,240
20% 106,560
Total
100%
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Complete this question by entering your answers in the tabs below.
100% $740,000
55%
45%
355,200
364,800
227,760
$ 157,040
100%
481
529
Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $235,800; Fragrant,
$296,000; and Loonzain, $207,200.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education