014954 Priv Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain: Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses Contribution margin White 40% $ 355,200 106,560 $ 240,640 Fragrant 201 100% $140,000 110,400 $ 29,600 30% 70% 100 80% 20% Loonzain 328 236,900 130,240 106,560 Total 100% 100% $740,000 55% 355,200 364,800 227,760 45% $ 157,040 Fixed expenses Net operating income Dollar sales to break-even Fixed expenses/CM ratio $227760/0.52-$438,000 As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is $438,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. 100% 481 529 Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $236,800; Fragrant, $296,000; and Loonzain, $207,200.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Please do not give solution in image format thanku
Trending now
This is a popular solution!
Step by step
Solved in 4 steps