014954 Priv Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain: Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales Sales Variable expenses Contribution margin White 40% $ 355,200 106,560 $ 240,640 Fragrant 201 100% $140,000 110,400 $ 29,600 30% 70% 100 80% 20% Loonzain 328 236,900 130,240 106,560 Total 100% 100% $740,000 55% 355,200 364,800 227,760 45% $ 157,040 Fixed expenses Net operating income Dollar sales to break-even Fixed expenses/CM ratio $227760/0.52-$438,000 As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is $438,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. 100% 481 529 Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $236,800; Fragrant, $296,000; and Loonzain, $207,200.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

3
01:45:54
Skipped
Book
Priv
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
White
40%
Fragrant
201
$ 355,200
106,560
$ 240,640
Product
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
Dollar sales to break-even
Fixed expenses/CM ratio $227760/0.52-$438,000
As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is
$438,000.
Loonzain
32%
100% $140,000 100
30% 110,400 80%
70% $ 29,600
236,900
130,240
20% 106,560
Total
100%
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Complete this question by entering your answers in the tabs below.
100% $740,000
55%
45%
355,200
364,800
227,760
$ 157,040
100%
481
529
Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $235,800; Fragrant,
$296,000; and Loonzain, $207,200.
Transcribed Image Text:3 01:45:54 Skipped Book Priv Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: White 40% Fragrant 201 $ 355,200 106,560 $ 240,640 Product Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Dollar sales to break-even Fixed expenses/CM ratio $227760/0.52-$438,000 As shown by these data, net operating income is budgeted at $157,040 for the month and the estimated break-even sales is $438,000. Loonzain 32% 100% $140,000 100 30% 110,400 80% 70% $ 29,600 236,900 130,240 20% 106,560 Total 100% Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Complete this question by entering your answers in the tabs below. 100% $740,000 55% 45% 355,200 364,800 227,760 $ 157,040 100% 481 529 Assume that actual sales for the month total $740,000 as planned; however, actual sales by product are: White, $235,800; Fragrant, $296,000; and Loonzain, $207,200.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education