453 Assignment 6 2023W2

pdf

School

Simon Fraser University *

*We aren’t endorsed by this school

Course

251

Subject

Finance

Date

Apr 3, 2024

Type

pdf

Pages

2

Uploaded by ChancellorCaribouPerson1101

Report
453 Assignment 6 Question 1 (28 marks) Par Corporation of Toronto, purchased 80% of the outstanding shares of Sub Company of France on December 31, Year 2 for €6,400,000. On that date, the carrying values of Sub’s assets and liabilities were equal to fair values. Sub Company was incorporated January 1, Year 1. Par anticipated that there would be a high volume of intercompany transactions with Sub, because Par provides the raw materials to Sub and sales are global. Also Sub obtained most of its financing thru banks in Canada. Par uses the cost method to account for its investment in Sub. Sub’s comparative balance sheets and Year 3 income statement are as follows: Sub Balance Sheet December 31 Year 3 Year 2 Cash 410,000 250,000 Receivables 2,630,000 1,800,000 Inventory 2,100,000 1,700,000 Property, plant and equipment (net) 4,800,000 5,500,000 9,940,000 9,250,000 Accounts payable 800,000 1,200,000 Note payable 1,250,000 1,250,000 Common shares 4,800,000 4,800,000 Retained earnings 3,090,000 2,000,000 9,940,000 9,250,000 Sub Income Statement For the year ended December 31, Year 3 Sales 7,200,000 ) Cost of Goods sold 4,000,000 Depreciation expense 700,000 Operating expenses 890,000 Interest expense 120,000 1,490,000 Following is the partial Balance Sheet of Par at December 31, Year 3: Accounts payable $ 600,000 Note payable 900,000 Common shares 5,000,000 Retained earnings 6,000,000
453 A62023W2 Additional information: 1. Opening and ending inventory were purchased evenly over the 4th quarter of Year 2 and Year 3, respectively. 2. Foreign exchange rates were as follows: January 1, Yr 1 €1 = C$0.93 Average during 4th quarter of Yr 2 €1 = C$0.91 December 31, Yr 2 €1 = C$0.87 Average during Yr 3 €1 = C$0.76 June 1, Yr 3 €1 = C$0. 735 Average during 4th quarter of Yr 3 €1 = C$0.72 December 31, Yr 3 €1 = C$0.70 3. Sub declared and paid dividends of €400,000 on June 1, Year 3 . Required: (a) Should the operations of Sub be accounted for as an integrated subsidiary (i.e. functional currency is Canadian dollars) or as a self-sustaining foreign operation (i.e. functional currency is Euros ) from the perspective of Par? Provide two pieces of evidence to support your answer. (1.5 marks) (b) Ignore your answer to part (a), assume an integrated relationship (i.e. functional currency is in Canadian dollars). Prepare the translated Income Statement for Year 3. (10 marks) (c) Ignore your answer to part (a) and (b), and assume self-sustaining relationship (functional currency is in Euros). (16.5 marks) i) Calculate the translated comprehensive income for Year 3 ii) How much would the be the goodwill that would appear on the consolidated balance sheet at December 31, Year 3. Assume there was a goodwill impairment loss of €300,000 in Year 3. iii) Prepare account balances for the liabilities and shareholders’ equity portion of the consolidated balance sheet at December 31, Year 3. Your answer should include a detailed calculation of consolidated RE, accumulated other comprehensive income and non controlling interest. Hint: Total liabilities and equity = $14,520,000
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help