11

pdf

School

Liberty University *

*We aren’t endorsed by this school

Course

530

Subject

Finance

Date

Feb 20, 2024

Type

pdf

Pages

2

Uploaded by ProfOkapiPerson648

Report
11. Award: 1 out of 1.00 point 1 out of 1.00 point Score: Score: 11.79/15 Points 78.60 % Bottoms Up Diaper Service is considering the purchase of a new industrial washer. It can purchase the washer for $3,600 and sell its old washer for $900. The new washer will last for 6 years and save $1,100 a year in expenses. The opportunity cost of capital is 20%, and the firm’s tax rate is 21%. a. If the firm uses straight-line depreciation over a 6-year life, what are the cash flows of the project in years 0 to 6? The new washer will have zero salvage value after 6 years, and the old washer is fully depreciated. Note: Negative amounts should be indicated by a minus sign. b. What is project NPV? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. c. What is NPV if the firm investment is entitled to immediate 100% bonus depreciation? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. Bottoms Up Diaper Service is considering the purchase of a new industrial washer. It can purchase the washer for $3,600 and sell its old washer for $900. The new washer will last for 6 years and save $1,100 a year in expenses. The opportunity cost of capital is 20%, and the firm’s tax rate is 21%. a. If the firm uses straight-line depreciation over a 6-year life, what are the cash flows of the project in years 0 to 6? The new washer will have zero salvage value after 6 years, and the old washer is fully depreciated. a. Annual operating cash flow in year 0 $ (2,889) a. Annual operating cash flow in years 1 to 6 $ 995 b. NPV $ 419.88 c. NPV $ 756.87
Note: Negative amounts should be indicated by a minus sign. b. What is project NPV? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. c. What is NPV if the firm investment is entitled to immediate 100% bonus depreciation? Note: Do not round intermediate calculations. Round your answer to 2 decimal places. Explanation: Some values below may show as rounded for display purposes, though unrounded numbers should be used for actual calculations. a. All values should be interpreted as incremental results from making the purchase. Net cash flow at time 0 is $3,600 + [$900 × (1 0.21)] = $2,889. b. NPV = $2,889 + [$995 × annuity factor (20%, 6 years)] = $419.88 c. Incremental CF in each year is: Change in Taxable Income $ 1,100 Increase in Taxes 231 Operating Cash Flow $ 869 Net cash flow at time 0 is ( $3,600 + $900) × (1 0.21) = $2,133 NPV = $2,133 + [$869 × annuity factor (20%, 6 years)] = $756.87 $ $ $ $ a. Annual operating cash flow in year 0 (2,889) a. Annual operating cash flow in years 1 to 6 995 b. NPV 419.88 c. NPV 756.87 = [ ( Revenues Cash   expenses ) × ( 1 Tax   rate ) ] + ( Tax   rate × Depreciation ) OCF Years   1 6 = { [$0 ( $1,100 ) ] × ( 1 0. 21 )} + [0. 21 × ( ) ] $3,600 6 = $995
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help