bs2
docx
keyboard_arrow_up
School
University of the Philippines Diliman *
*We aren’t endorsed by this school
Course
20165345
Subject
Finance
Date
Nov 24, 2024
Type
docx
Pages
2
Uploaded by ProfStraw21956
Let's proceed to calculate the detailed amounts, especially for the purchase of PPE and adjust the cash flows accordingly.
Based on the calculations, here's the statement of cash flows for ABC Limited for the year ended December 31, 2020, using the indirect method:
Cash Flows from Operating Activities:
Net income: $46,000
Adjustments to reconcile net income to net cash provided by operating
activities:
Depreciation expense: $20,000
Loss on sale of property, plant, and equipment: $2,000
Loss on sale of FV-NI investment: $9,000
Net cash provided by operating activities: $77,000
Cash Flows from Investing Activities:
Net cash used in investing activities (including purchase of PPE, proceeds from sale of PPE and FV-NI investment): -$121,000
Cash Flows from Financing Activities:
Dividends paid: -$10,000
Issuance of bonds payable: $75,000
Net cash provided by financing activities: $65,000
Net Increase in Cash:
Net increase in cash during the year: $21,000
Cash at the beginning of the year:
$8,000
Cash at the end of the year:
$29,000
Please note, the ending cash balance calculated through the cash flow components ($29,000) does not match the ending cash balance in the provided balance sheet data ($15,000). This discrepancy might be due to an oversight in the cash flow components listed or the initial data provided. The cash flows from investing activities and the precise breakdown of purchases and sales of assets could have been further detailed to align the calculated ending cash balance with the reported ending cash balance. This statement
should be adjusted accordingly if more specific details about transactions are
available.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
Using the Exhibit below, assume that the depreciation expense on the Income Statement for the year was $38,000. When preparing the Statement of Cash Flow using the indirect method for the current year, which of the following statements would describe the proper presentation of depreciation expense on the Cash flow from operating activities section?
EXHIBIT
Increase
(Decrease)
Net Income (loss) $XXX
Adjustments to reconcile net income to net cash flow
from operating activities:
Depreciation of fixed assets XXX
Losses on disposal of assets XXX
Gains on disposal of assets (XXX)
Changes in current operating assets and liabilities:…
arrow_forward
How do I calculate the Free Cash Flow from the following?
What would it be?
arrow_forward
Use the information provided below to prepare the Cash Flow Statement of Alto Limited for the year ended 31
December 2022.
INFORMATION
The following amounts were obtained from the Statement of Comprehensive Income for the year ended 31
December 2022 and Statement of Financial Position of Alto Limited as at 31 December 2022 and 31
December 2021:
Sales
Cost of sales
Depreciation
Operating profit
Interest expense
Company tax for the year
Property, plant and equipment (carrying value)
Long-term investments
Inventories
Accounts receivable
Prepaid expenses
Cash and cash equivalents
Ordinary share capital (All shares issued at R10 each)
Retained earnings
Non-current liabilities
Accounts payable
Accrued expenses
Dividends payable
Company tax payable
31 Dec 2022
R
11 000 000
6 500 000
750 000
1 650 000
450 000
400 000
6 250 000
350 000
2 150 000
1 700 000
200 000
500 000
3 100 000
3 000 000
3 600 000
1 100 000
100 000
200 000
50 000
31 Dec 2021
R
Note:
■ Dividends paid and recommended during…
arrow_forward
Using the Exhibit below, assume that the amount of Net Income on the Income Statement for the year was $100,000. When preparing the Statement of Cash Flow using the indirect method for the current year, which of the following statements would describe the proper presentation of net income on the Cash flow from operating activities section?
EXHIBIT
Increase
(Decrease)
Net Income (loss) $XXX
Adjustments to reconcile net income to net cash flow
from operating activities:
Depreciation of fixed assets XXX
Losses on disposal of assets XXX
Gains on disposal of assets (XXX)
Changes in current operating assets and liabilities:…
arrow_forward
Analyzing Cash Flow Effects of Equipment Sale
Frontier Company sold equipment on June 30, 2020, for $30,000. The equipment had been depreciated $1,500 for the first six months of 2020, contributing to an
accumulated depreciation balance of $10,000 on June 30, 2020. The original cost of the equipment was $50,000.
Assuming the indirect method in presenting cash flows from operating activities, indicate any adjustments to net income in the operating activities section and any additions
or subtractions in the investing and financing activities sections.
• Note: Indicate a subtraction in the cash flow statement with a negative sign in the Amount column.
• Note: If an item is not included in the cash flow statement, enter a zero in the Amount column and "N/A" in the Cash Flow Section column.
Item
Amount
Cash Flow Section
Depreciation of equipment
Loss on sale of equipment
Gain on sale of equipment
Proceeds from sale of equipment $
arrow_forward
Use the following information from Dubuque Company's financial statements to prepare the operating activities section of the
statement of cash flows (indirect method) for the year 2018:
2018 Income
Statement
Balance Sheets
Sales
Cost of Goods Sold
Operating Expenses, other than depreciation expense
Depreciation Expense
Gain on Sale of Plant Assets
$ 299,000
(135,000)
(27,000)
(17,000)
16,500
136,500
Net Income
Dec. 31, 2018
$45,300
1,600
22,500
900
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Dec. 31, 2017
$43,400
1,800
21,250
1,150
PLEASE NOTE: Use the account and term names exactly, as shown above and the accounts will be listed in the same order as shown
in the textbook examples. All dollar amounts will be rounded to whole dollars using "$" and commas as needed (i.e. $12,345) and
decreases will be shown with parentheses - $(12,345).
arrow_forward
Please see attachments for details
arrow_forward
Compute KLT's net cash provided by operating activities-indirect method.
Complete the partial Statement of Cash Flows. (Use a minus sign or parentheses for amounts that result in a decrease in cash.)
KLT Equipment, Inc.
Statement of Cash Flows (Partial)
Year Ended December 31, 2024
Cash Flows from Operating Activities:
Net Income
Adjustments to Reconcile Net Income to
Net Cash Provided by Operating Activities:
Net Cash Provided by (Used for) Operating Activities
arrow_forward
An analysis of the general ledger accounts indicates that equipment, with an original cost of $200,000 and accumulated depreciation of $170,000 on the date of sale, was sold for $20,000 during the year. Using this information, indicate the items to be reported on the statement of cash flows using the indirect method.
Cash flows from operating activities:
$
Cash flows from investing activities:
$
arrow_forward
On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cash flows:
Date
Item
Debit
Credit
BalanceDebit
BalanceCredit
January 1
Balance
1,131,000
March 12
Purchased for cash
385,000
1,516,000
October 4
Sold for $211,000
181,000
1,335,000
Item
Section of Statement ofCash Flows
Added or Deducted
Amount
March 12: Purchase of fixed asset
$fill in the blank 3
October 4: Sale of fixed asset
$fill in the blank 6
Gain on sale of fixed asset (assume the indirect method)
$fill in the blank 9
arrow_forward
it is about constructing cash flow statement using indirect method, how is it get the 45? And please explain the calculation.
arrow_forward
Each of the following items must be considered in preparing a statement of cash flows (indirect method) for Turbulent Indigo Inc. for the year ended December 31, 2025. State where each item is to be shown in the statement of cash flows, if at all.
a. Plant assets that had cost $20,000 6 years before and were being depreciated on a straight-line basis over 10 years with no estimated scrap value were sold for $5,300.
b.
C.
d.
e.
f.
g.
h.
Items
During the year, 10,000 shares of common stock with a stated value of $10 a share were issued for $43 a share.
Uncollectible accounts receivable in the amount of $27,000 were written off against Allowance for Doubtful Accounts.
The company sustained a net loss for the year of $50,000. Depreciation amounted to $22,000, and a gain of $9,000 was realized on the sale of land for $39,000 cash.
A 3-month U.S. Treasury bill was purchased for $100,000. The company uses a cash and cash equivalent basis for its cash flow statement.
Patent amortization for…
arrow_forward
Inserting into the Answer Box, prepare a statement of cash flows for the year ended December 31, 2019, using the Indirect method for Presidio, Co.
Extracts from the 2019 financial records of the Presidio, Co.:
Additional information:
During 2019, the company sold a piece of plant equipment for cash that had originally cost $20,000. The accumulated depreciation associated with the equipment at the time of sale was $10,000. There was no gain or loss on the sale.
A Long-Term Stock Investment with an original cost of $11,000 was sold.
All dividends were paid in cash during the year.
Copy and Paste the Statement template below INTO your Answer Box in order to complete this question in the correct format.
Cash flows from operating activities:
Cash flows from investing activities:
Cash flows from financing activities:
Net increase/<decrease> in cash & cash equivalents
Beginning cash balance, January 1, 2019…
arrow_forward
of
Take me to the text
Squash Incorporated had net income for 2023 of $382,000. Included on the income statement was a loss on sale of
equipment of $4,900, a gain on sale of investments of $16,300, depreciation of $7,300, loss on retirement of debt of
$10,600, and interest of $3,200. Calculate the net cash provided (used) by operating activities using the indirect method
Assume that the balances of current assets (except cash) and current liabilities remain the same as last year.
Do not enter dollar signs or commas in the input boxes.
Use the negative sign for a decrease in cash.
Net cash provided (used) by operating activities $-385400
Check
*
arrow_forward
Compute netcash provided by operating activities-indirect method.
Co., reported net income of $2.5 million in 2022. Depreciation for the year was $160, 000, accounts receivable decrease $350,000, and accounts payable decreased $280,000. Compute net cash provided by operating activities using the indirect method.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
![Text book image](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:South-Western College Pub
Principles of Accounting Volume 1
Accounting
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax College
Related Questions
- Using the Exhibit below, assume that the depreciation expense on the Income Statement for the year was $38,000. When preparing the Statement of Cash Flow using the indirect method for the current year, which of the following statements would describe the proper presentation of depreciation expense on the Cash flow from operating activities section? EXHIBIT Increase (Decrease) Net Income (loss) $XXX Adjustments to reconcile net income to net cash flow from operating activities: Depreciation of fixed assets XXX Losses on disposal of assets XXX Gains on disposal of assets (XXX) Changes in current operating assets and liabilities:…arrow_forwardHow do I calculate the Free Cash Flow from the following? What would it be?arrow_forwardUse the information provided below to prepare the Cash Flow Statement of Alto Limited for the year ended 31 December 2022. INFORMATION The following amounts were obtained from the Statement of Comprehensive Income for the year ended 31 December 2022 and Statement of Financial Position of Alto Limited as at 31 December 2022 and 31 December 2021: Sales Cost of sales Depreciation Operating profit Interest expense Company tax for the year Property, plant and equipment (carrying value) Long-term investments Inventories Accounts receivable Prepaid expenses Cash and cash equivalents Ordinary share capital (All shares issued at R10 each) Retained earnings Non-current liabilities Accounts payable Accrued expenses Dividends payable Company tax payable 31 Dec 2022 R 11 000 000 6 500 000 750 000 1 650 000 450 000 400 000 6 250 000 350 000 2 150 000 1 700 000 200 000 500 000 3 100 000 3 000 000 3 600 000 1 100 000 100 000 200 000 50 000 31 Dec 2021 R Note: ■ Dividends paid and recommended during…arrow_forward
- Using the Exhibit below, assume that the amount of Net Income on the Income Statement for the year was $100,000. When preparing the Statement of Cash Flow using the indirect method for the current year, which of the following statements would describe the proper presentation of net income on the Cash flow from operating activities section? EXHIBIT Increase (Decrease) Net Income (loss) $XXX Adjustments to reconcile net income to net cash flow from operating activities: Depreciation of fixed assets XXX Losses on disposal of assets XXX Gains on disposal of assets (XXX) Changes in current operating assets and liabilities:…arrow_forwardAnalyzing Cash Flow Effects of Equipment Sale Frontier Company sold equipment on June 30, 2020, for $30,000. The equipment had been depreciated $1,500 for the first six months of 2020, contributing to an accumulated depreciation balance of $10,000 on June 30, 2020. The original cost of the equipment was $50,000. Assuming the indirect method in presenting cash flows from operating activities, indicate any adjustments to net income in the operating activities section and any additions or subtractions in the investing and financing activities sections. • Note: Indicate a subtraction in the cash flow statement with a negative sign in the Amount column. • Note: If an item is not included in the cash flow statement, enter a zero in the Amount column and "N/A" in the Cash Flow Section column. Item Amount Cash Flow Section Depreciation of equipment Loss on sale of equipment Gain on sale of equipment Proceeds from sale of equipment $arrow_forwardUse the following information from Dubuque Company's financial statements to prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018: 2018 Income Statement Balance Sheets Sales Cost of Goods Sold Operating Expenses, other than depreciation expense Depreciation Expense Gain on Sale of Plant Assets $ 299,000 (135,000) (27,000) (17,000) 16,500 136,500 Net Income Dec. 31, 2018 $45,300 1,600 22,500 900 Accounts Receivable Inventory Accounts Payable Accrued Liabilities Accounts Receivable Inventory Accounts Payable Accrued Liabilities Dec. 31, 2017 $43,400 1,800 21,250 1,150 PLEASE NOTE: Use the account and term names exactly, as shown above and the accounts will be listed in the same order as shown in the textbook examples. All dollar amounts will be rounded to whole dollars using "$" and commas as needed (i.e. $12,345) and decreases will be shown with parentheses - $(12,345).arrow_forward
- Please see attachments for detailsarrow_forwardCompute KLT's net cash provided by operating activities-indirect method. Complete the partial Statement of Cash Flows. (Use a minus sign or parentheses for amounts that result in a decrease in cash.) KLT Equipment, Inc. Statement of Cash Flows (Partial) Year Ended December 31, 2024 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Net Cash Provided by (Used for) Operating Activitiesarrow_forwardAn analysis of the general ledger accounts indicates that equipment, with an original cost of $200,000 and accumulated depreciation of $170,000 on the date of sale, was sold for $20,000 during the year. Using this information, indicate the items to be reported on the statement of cash flows using the indirect method. Cash flows from operating activities: $ Cash flows from investing activities: $arrow_forward
- On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cash flows: Date Item Debit Credit BalanceDebit BalanceCredit January 1 Balance 1,131,000 March 12 Purchased for cash 385,000 1,516,000 October 4 Sold for $211,000 181,000 1,335,000 Item Section of Statement ofCash Flows Added or Deducted Amount March 12: Purchase of fixed asset $fill in the blank 3 October 4: Sale of fixed asset $fill in the blank 6 Gain on sale of fixed asset (assume the indirect method) $fill in the blank 9arrow_forwardit is about constructing cash flow statement using indirect method, how is it get the 45? And please explain the calculation.arrow_forwardEach of the following items must be considered in preparing a statement of cash flows (indirect method) for Turbulent Indigo Inc. for the year ended December 31, 2025. State where each item is to be shown in the statement of cash flows, if at all. a. Plant assets that had cost $20,000 6 years before and were being depreciated on a straight-line basis over 10 years with no estimated scrap value were sold for $5,300. b. C. d. e. f. g. h. Items During the year, 10,000 shares of common stock with a stated value of $10 a share were issued for $43 a share. Uncollectible accounts receivable in the amount of $27,000 were written off against Allowance for Doubtful Accounts. The company sustained a net loss for the year of $50,000. Depreciation amounted to $22,000, and a gain of $9,000 was realized on the sale of land for $39,000 cash. A 3-month U.S. Treasury bill was purchased for $100,000. The company uses a cash and cash equivalent basis for its cash flow statement. Patent amortization for…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Excel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
![Text book image](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305654174/9781305654174_smallCoverImage.gif)
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:South-Western College Pub
Principles of Accounting Volume 1
Accounting
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax College