Financial analysis comparison example video
xlsx
keyboard_arrow_up
School
Boise State University *
*We aren’t endorsed by this school
Course
520
Subject
Finance
Date
May 20, 2024
Type
xlsx
Pages
3
Uploaded by PrivateLyrebirdPerson1083
Ratios example
Industry
EVA
Company
Average
ROIC %
14.4%
12.0%
WACC%
9.0%
9.0%
EVA spread %
5.4%
3.0%
$EVA
$300M
$500M
Adjusted Dupont Model
Return on Common Equity %
21.5%
22.4%
ROIC %
14.4%
12.0%
Debt-to-Equity 1.5x 2.2x Net Operating Margin %
12%
12%
Capital Turnover
1.2x 1.0x Margins
Gross margin
33%
35%
EBITDA margin%
20%
20%
Net Operating Margin %
12%
12%
Net Profit Margin %
8.0%
7.0%
Turnovers
Capital turnover
1.2x 1.00x NOWC turnover
4.0x 4.5x Days Sales Outstanding (AR Days)
30 35 Inventory days
60 65 Accounts Payable days
30 45 Cash cycle
60 55 Net PP&E Turnover
1.7x 1.3x Solvency
Debt-to-EBITDA
1.7x
2.5x
Debt-to-Equity
1.5x
2.2x
Interest Coverage (Times Interest Earned)
2.5x
1.7x
Fixed Charge Coverage (The Mother!)
1.5x
1.2x
Liquidity:
Current Ratio
1.7x
1.4x
Quick Ratio
0.8x
0.5x
EVA (We can't compare dollars across companies due to size differences. Here the Industry companies are lar
=
X Please distinguish mulitples from percentages, I am uptight about that one:) Solvency and Liquidity Risks
rger. Use the EVA spread)
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
Debt Ratio
Equity Ratio
EPS
DPS
Stock Price
30%
70%
1.55
0.34
22.35
40%
60%
1.67
0.45
24.56
50%
50%
1.72
0.51
25.78
60%
40%
1.78
0.57
27.75
70%
30%
1.84
0.62
26.42
Which capital structure shown in the preceding table is Universal Exports Inc.’s optimal capital structure?
Globex Corp. has a capital structure that consists of 40% debt and 60% equity. The firm’s current beta is 1.10, but management wants to understand Globex Corp.’s market risk without the effect of leverage.
If Globex Corp. has a 25% tax rate, what is its unlevered beta?
arrow_forward
Cost of Debt
After-tax cost of debt
4.90%
Cost of Equity
Treasury Bond Rate (risk free rate)
5%
Beta
0.48
Risk premium
7%
Years
2014
2015
2016
2017
Capital Structure
Debt
22%
25%
28%
27%
Equity
78%
76%
72%
73%
Please calculate following for each of the year from 2014 to 2017:3
1. Cost of Debt (before tax)
2. Cost of Equity
3. WACC (Weighted Average Cost of Capital)
arrow_forward
Company Name
Total Debt Ratio
Levered Equity Beta
Marginal Tax Rate
Revenues ($ Mill)
Priv-Held Automotive
65.00%
?
40.00%
Ford Motor Company
85.98%
1.07
7.59%
157,978
Fiat Chrysler America
74.29%
2.18
11.95%
108,018
General Motors
81.18%
1.42
3.47%
144,010
1. Calculate the unlevered asset betas for each of the three comparable firms being sure to adjust appropriately for their respective marginal tax rates
2. Calculate the arithmetic industry average of the three asset betas
3. Calculate the weighted average asset beta using the revenues to determine the weights
4. Estimate a levered equity beta for the Privately-Held Automotive division for both the arithmetic and the weighted averages.
5. Write out the algebraic equation of the variance (s2) of a portfolio with three assets, A, B and C.
arrow_forward
None
arrow_forward
Debt equity ratio? General accounting
arrow_forward
Accounting question
arrow_forward
Problem solve this problem
arrow_forward
F1
arrow_forward
General accounting solve this question
arrow_forward
Question 1. WACC
Cost of Debt
After-tax cost of debt
4.90%
Cost of Equity
Treasury Bond Rate (risk free rate)
5%
Beta
0.48
Risk premium
7%
Years
2014
2015
2016
2017
Capital Structure
Debt
22%
25%
28%
27%
Equity
78%
75%
72%
73%
Please calculate following for each of the year from 2014 to 2017
Cost of Debt (before tax)
Cost of Equity
WACC (Weighted Average Cost of Capital)
arrow_forward
Financial Accounting Question please solve
arrow_forward
Check my work
Evans Technology has the following capital structure.
Debt
Common equity
25%
75
The aftertax cost of debt is 7.00 percent, and the cost of common equity (in the form of retained earnings) is 14.00 percent.
a. What is the firm's weighted average cost of capital? (Do not round intermediate calculations. Input your answers as a percent
rounded to 2 decimal places.)
Weighted Cost
Debt
Common equity
Weighted average cost of capital
0.00 %
An outside consultant has suggested that because debt is cheaper than equity, the firm should switch to a capital structure that is 50
percent debt and 50 percent equity.
EGO
152
APA
ttv
MacBook Air
arrow_forward
Xena Corp.
Total Assets
$21,249
Interest-Bearing Debt (market value)
$11,070
Average borrowing rate for debt
10.20%
Common Equity:
Book Value
$5,535
Market Value
$23,247
Marginal Income Tax Rate
19%
Market Beta
1.64
Using the information from the table, and assuming that the risk-free rate is 4.5% and the market risk premium is 6.2%, calculate Xena's weighted-average cost of capital:
arrow_forward
1. Is leverage better or worse in the period from 2015-2021? Why?
arrow_forward
Financial accounting question
arrow_forward
Domestic
arrow_forward
Calculate the cost of equity with the CAPM
Calculate the cost od debt based on what the company is currently paying for its debt
- Beta of the industry = 1.16
- Equity Risk Premium = 6.97%
- Risk-free rate = 3.77%
- Objective capital structure of the industry = 13.24%
arrow_forward
Market Value of Equity
Market Value of Debt
Cost of Equity
Cost of Debt
Tax Rate
Company A
$200,000
$150,000
8%
3%
30%
Company B
$300,000
$200,000
5%
2%
30%
^
Based solely on their current weighted average cost of
capital, which company should pursue an investment
opportunity with an expected return of 6%?
arrow_forward
Assume that Firm A is an all-equity firm with total assets of $1,000 and the following distribution of
EBIT for the coming year:
Probability
EBIT
Interest
EBT
Taxes (40%)
Net Income
BEP
ROA
ROE
1.99%
2.79%
3.49%
Firm A
(Unlevered)
2.32%
2.83%
Bad
30%
$120
SO
$120
$48
$72
12.0%
7.2%
Economy
Average
Now assume
As you can calculate, the standard deviation of the ROE distribution is 1.39 percen
that the firm plans to issue $300 of debt, at an interest rate of 10 percent, and use the proceeds to
repurchase equity (you may ignore potential impacts on price and assume that the firm will then
have $700 of equity). Determine the standard deviation of the new ROE distribution if the firm
does issue this debt.
40%
$150
$0
$150
-$60
$90
Good
30%
$180
SO
$180
-$72
$108
15.0%
18.0%
9.0%
10.8%
9.0% 10.8%
arrow_forward
Q18
If the company’s EBIT is OMR 500,000; market value of the equity is OMR 2,000,000 and value of Debt is OMR 4,000,000; then what is the overall cost of capital of the firm under Net Income Approach?
a.
12.5%
b.
10%
c.
25%
d.
8.33%
arrow_forward
Evans Technology has the following capital structure.
Debt
Common equity
30%
70
The aftertax cost of debt is 7.50 percent, and the cost of common equity (in the form of retained earnings) is 14.50 percent.
a. What is the firm's weighted average cost of capital?
Note: Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.
Debt
Common equity
Weighted average cost of capital
Weighted Cost
%
0.00 %
Q Search
An outside consultant has suggested that because debt is cheaper than equity, the firm should switch to a capital structure that is
50 percent debt and 50 percent equity.
Under this new and more debt-oriented arrangement, the aftertax cost of debt is 8.50 percent, and the cost of common equity (in
the form of retained earnings) is 16.50 percent.
b. Recalculate the firm's weighted average cost of capital.
O
Che
arrow_forward
Canvas
C. compute the earnings per share for the three financing packages by completing the table below:
Financial Package
3
Operating earnings in million
- interest expense in million
- Earnings available in million
No. of Shares
Earnings per share
d. complete the table below for each of the three financing packages based on three assumptions for the return on assets
shown below;
Financial Packages
Annual (ROA)
1 least leverage
3 most leverage
15%
10%
5%
F1
DII
F2
F3
F4
prt sc
arrow_forward
Calculate WACC from following data.
Risk free rate 1.63%
total debt $78.93 billion
Market Cap $2580 billion
Beta 0.86
Corporate Bond rate 3.10%
CAPM S&P historical return 5.90%
Tax Rate 21%
please show steps
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Survey of Accounting (Accounting I)
Accounting
ISBN:9781305961883
Author:Carl Warren
Publisher:Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Related Questions
- Debt Ratio Equity Ratio EPS DPS Stock Price 30% 70% 1.55 0.34 22.35 40% 60% 1.67 0.45 24.56 50% 50% 1.72 0.51 25.78 60% 40% 1.78 0.57 27.75 70% 30% 1.84 0.62 26.42 Which capital structure shown in the preceding table is Universal Exports Inc.’s optimal capital structure? Globex Corp. has a capital structure that consists of 40% debt and 60% equity. The firm’s current beta is 1.10, but management wants to understand Globex Corp.’s market risk without the effect of leverage. If Globex Corp. has a 25% tax rate, what is its unlevered beta?arrow_forwardCost of Debt After-tax cost of debt 4.90% Cost of Equity Treasury Bond Rate (risk free rate) 5% Beta 0.48 Risk premium 7% Years 2014 2015 2016 2017 Capital Structure Debt 22% 25% 28% 27% Equity 78% 76% 72% 73% Please calculate following for each of the year from 2014 to 2017:3 1. Cost of Debt (before tax) 2. Cost of Equity 3. WACC (Weighted Average Cost of Capital)arrow_forwardCompany Name Total Debt Ratio Levered Equity Beta Marginal Tax Rate Revenues ($ Mill) Priv-Held Automotive 65.00% ? 40.00% Ford Motor Company 85.98% 1.07 7.59% 157,978 Fiat Chrysler America 74.29% 2.18 11.95% 108,018 General Motors 81.18% 1.42 3.47% 144,010 1. Calculate the unlevered asset betas for each of the three comparable firms being sure to adjust appropriately for their respective marginal tax rates 2. Calculate the arithmetic industry average of the three asset betas 3. Calculate the weighted average asset beta using the revenues to determine the weights 4. Estimate a levered equity beta for the Privately-Held Automotive division for both the arithmetic and the weighted averages. 5. Write out the algebraic equation of the variance (s2) of a portfolio with three assets, A, B and C.arrow_forward
- Question 1. WACC Cost of Debt After-tax cost of debt 4.90% Cost of Equity Treasury Bond Rate (risk free rate) 5% Beta 0.48 Risk premium 7% Years 2014 2015 2016 2017 Capital Structure Debt 22% 25% 28% 27% Equity 78% 75% 72% 73% Please calculate following for each of the year from 2014 to 2017 Cost of Debt (before tax) Cost of Equity WACC (Weighted Average Cost of Capital)arrow_forwardFinancial Accounting Question please solvearrow_forwardCheck my work Evans Technology has the following capital structure. Debt Common equity 25% 75 The aftertax cost of debt is 7.00 percent, and the cost of common equity (in the form of retained earnings) is 14.00 percent. a. What is the firm's weighted average cost of capital? (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.) Weighted Cost Debt Common equity Weighted average cost of capital 0.00 % An outside consultant has suggested that because debt is cheaper than equity, the firm should switch to a capital structure that is 50 percent debt and 50 percent equity. EGO 152 APA ttv MacBook Airarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Survey of Accounting (Accounting I)AccountingISBN:9781305961883Author:Carl WarrenPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT

Survey of Accounting (Accounting I)
Accounting
ISBN:9781305961883
Author:Carl Warren
Publisher:Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT