ACCT 406 Wk2 Q8
.pdf
keyboard_arrow_up
School
American Military University *
*We aren’t endorsed by this school
Course
406
Subject
Accounting
Date
Jun 27, 2024
Type
Pages
14
Uploaded by rentont7
3 0/10 points awarded Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31. DIMSDALE SPORTS COMPANY Balance Sheet December 31 Assets Cash $ 36,000 Accounts receivable 525,000 o Inv?ntory 150,000 Equipment $ 540,000 References Less: Accumulated depreciation 67,500 472,500 Total assets $1,183,500 Liabilities and Equity Liabilities Accounts payable $ 360,000 Loan payable 15,000 Taxes payable (due March 15) 90,000 $ 465,000 Equity Common stock $ 472,500 Retained earnings 246,000 718,500 Total liabilities and equity $ 1,183,500 To prepare a master budget for January, February, and March, use the following information. a. The company’s single product is purchased for $30 per unit and resold for $55 per unit. The inventory level of 5,000 units on December 31is more than management's desired level, which is 20% of the next month’s budgeted sales units. Budgeted sales are January, 7,000 units; February, 9,000 units; March, 11,000 units; and April, 10,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $221,250; February, $697,000; March, $489,500. ¢. Cash payments for merchandise purchases are budgeted as follows: January, $80,000; February, $302,800; March, $147,600. d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,000 per month.
3 e. General and administrative salaries are $12,000 per month. Maintenance expense equals $2,000 per month and is paid in cash. f. New equipment purchases are budgeted as follows: January, $36,000; February, $96,000; and March, $28,800. Budgeted 0/10 depreciation expense is January, $6,000; February, $7,000; and March, $7,300. points awarded g. The company budgets a land purchase at the end of March at a cost of $150,000, which will be paid with cash on the last day of the month. @ h. The company has an agreement with its bank to obtain additional loans as needed. The interest rate is 1% per month and interest is paid at each month-end based on the beginning-month balance. Partial or full payments on these loans are made on the last day of the month. The company maintains a minimum ending cash balance of $25,000 at the end of each month. o i. The income tax rate for the company is 40%. Income taxes on the first quarter’'s income will not be paid until April 15. References Required: Prepare a master budget for the months of January, February, and March that has the following budgets: 1. Sales budget. 2. Merchandise purchases budgets. 3. Selling expense budgets. 4. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative budget for merchandisers. 5. Capital expenditures budgets. 6. Cash budgets. 7. Budgeted income statement for entire quarter (not monthly) ended March 31. 8. Budgeted balance sheet as of March 31.
3 0/10 points awarded eBook References Complete this question by entering your answers in the tabs below. | — Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Required 8 Sales budgets. — p— DIMSDALE SPORTS Sales Budget January | February March l Totals Budgeted sales units 7,000 9,000 11,000 27,000 Selling price per unit 551 $ 55 55?5 55 Total budgeted sales $ 385,000 [ $ 495,000 ¥ $ 605,000 Li $ 1,485,000
3 0/10 points awarded eBook References Complete this question by entering your answers in the tabs below. e b Required 2 -E Required 3 Required 4 Required 5 Required 6 Required 1 Required 7 Required 8 £ o I I Merchandise purchases budgets. DIMSDALE SPORTS B Merchandise Purchases Budget il B January February March Total ] Budgeted sales units v 7,000 9,000 11,000 Add: Desired ending inventory v Next period budgeted sales units 9,000 11,000 10,000 Ratio of inventory to future sales 20% 20% 20% Desired ending inventory units 1,800F 2,200 2,000 Total requird units 8,800 11,200 13,000 Less: Beginning inventory units v 5,000 1,800 2,200 Units to be purchased 3,800 9.400 10,800 24000 Cost per unit 30 g $ 30 by § 0% 30 Cost of merchandise purchases $ 114,000 h $ 282,000 E 324,000 E $ 720,000
3 0/10 points awarded eBook References Complete this question by entering your answers in the tabs below. Selling expense budgets. N - — DIMSDALE SPORTS IE Selling Expense Budget = ;__ January February March Total m Budgeted sales S 385,000 $ 495000 $ 605,000 Sales commission percent | v 20%E 20% 20% Sales commissions 77’000h 99,000 121,000 5 $ 297,000 Sales salaries v 5,000 5,000 5,000 15,000 otal selling expenses M F S 82,000E $ 104,000 15 $ 126,000 15 $ 312,000 Required 1 Required 2 % Required 3 Required 4 Required 5 Required 6 Required 7 Required 8
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
onsider the following:
Santos Tier I Center
Balance Sheet
December 31, 20--
Assets
Liabilities
Current assets:
Current liabilities:
Cash
$13,125
Accounts payable
$10,500
Accounts receivable
18,450
Sales tax payable
825
Merch. inventory
55,950
Wages payable
300
Supplies
2,250
Total current liab.
$ 11,625
Prepaid insurance
1,575
Noncurrent liab.:
Total current assets
$ 91,350
Mortgage payable
13,650
Equipment:
Total liabilities
$ 25,275
Furniture and fixtures
$21,000
Stockholders' Equity
Less accum. depr.
(6,000)
Common stock
40,000
Total equipment
15,000
Retained earnings
41,075
Total liabilities and
Total assets
$106,350
stockholders' equity
$106,350
Additional information:
Total stockholders'…
arrow_forward
Calculate the profit margin (net income or net profit/total sales)for Rock Castle construction for this fiscal year. What’s the percentage
arrow_forward
Balance Sheet June 30th, Year 5
Assets
Cash
10,000
Accounts receivables 34,000
Inventory
Prepaid Insurance
Capital Assets
Accumulated depreciation (40,000)
Total Assets
268,000
60,000
4,000
200,000
Liabilities and Equity
Accounts Payable
Wages Payable
Income Tax Payable
Notes Payables
19,000
4,000
The following are all transactions that happened during Year 6:
Made all sales on account of $252,800
Collected accounts receivable of $250,320
Purchased merchandise on account of $134,000
1,000
80,000
100,000
Common Shares
Retained Earnings
Total Liabilities and Equity 268,000
64,000
Determined cost of goods sold was $140,000
Paid accounts payable (for merchandise purchased) of $143,000
Paid wages to employees of $52,500
Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6.
Paid insurance premium of $18,000 to extend coverage for three years.
Allocated $5,000 of prepaid insurance to insurance expense.
Recorded Year 6 total income tax expense (and income tax payable) of…
arrow_forward
Changes in various accounts and gains and losses on the sale of assets during the year for
Argon Company are given below:
Item
Amount
$ 90,000 decrease
$ 120,000 increase
$ 3,000 decrease
$ 65,000 decrease
$
Accounts receivable
Inventory
Prepaid expenses
Accounts payable
Accrued liabilities
Income taxes payable
Sale of equipment
Sale of long-term investments
8,000 increase
$ 12,000 increase
7,000 gain
$ 10,000 loss
Required:
For each item, indicate whether the dollar amount should be added to or deducted from net
income under the indirect method when computing the net cash provided by operating
activities for the year.
arrow_forward
Accounts payable
$43,000 Inventory
$117,000
Accounts receivable
40,000 Land
45,000
Building
67,000 Mortgage payable (long-term)
78,000
Cash
26,000 Office supplies
2,000
Common stock
111,000 Retained earnings
?
Salaries payable
7,000
Berkly Wholesalers
Balance Sheet
December 31, 2018
Assets
Current Assets
2$
Accounts receivable
Office supplies
Total Current Assets
Noncurrent Assets
Land
Total Noncurrent Assets
Total Assets
$
Liabilities & Stockholders' Equity
Current Liabilities
2$
Salaries payable
Total Current Liabilities
Long-term Liabilities
Total Liabilities
Stockholders' Equity
Common stock
Total Stockholders' Equity
Total Liabilities & Stockholders' Equity $
arrow_forward
Particulars
Debit
Credit
CASH
100,000
INVENTORY
124,500
ACCOUNTS RECEIVABLES
12,000
SHORT TERM INVESTMENT
25,000
FURNITURE
100,000
BUILDING
500,000
UNEARNED REVENUE
27,000
ACCOUNTS PAYABLE
9,000
ACC.DEP.PLANT-FURNITURE
5,000
ACC.DEP.BUILDING
6,000
EQUITY
200,000
CONSULTANCY REVENUE
650,000
REPAIR EXPENSE
2,000
RENT EXPENSE
3,500
INSURANCE EXPSNES
1,000
OTHER GENERAL EXPNSE
1,200
UTILITY EXPENSE
6,000
SALARIES EXPENSE
10,000
INTEREST EXPENSE
800
DEPRECIATION EXPENSE
11,000
SALARIES PAYABLE
2,000
TOTAL
897,000
897000
Required
Income Statement
Statement of Owner’s Equity
Balance Sheet
arrow_forward
Balance Sheet June 30th, Year 5
Assets
Cash 10,000
Accounts receivables 34,000
Inventory 60,000
Prepaid Insurance 4,000
Capital Assets 200,000
Accumulated depreciation (40,000)
Total Assets 268,000
Liabilities and Equity
Accounts Payable 19,000
Wages Payable 4,000
Income Tax Payable 1,000
Notes Payables 80,000
Common Shares 100,000
Collected accounts receivable of $261,800
Purchased merchandise on account of $159,700
Retained Earnings 64,000
Total Liabilities and Equity 268,000
The following are all transactions that happened during Year 6:
Made sales on account of $250,000
Determined cost of goods sold was $140,000
Paid accounts payable (for merchandise purchased) of $143,000
Paid wages to employees of $52,500
Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6.
Paid insurance premium of $18,000 to extend coverage for three years.
Allocated $5,000 of prepaid insurance to insurance expense.
Recorded Year 6 total income tax expense (and income tax payable) of…
arrow_forward
Balance Sheet June 30th, Year 5
Assets
Cash
10,000
Accounts receivables 34,000
Inventory
Prepaid Insurance
Capital Assets
Accumulated depreciation (40,000)
Total Assets
268,000
60,000
4,000
200,000
Liabilities and Equity
Accounts Payable
Wages Payable
Income Tax Payable
Notes Payables
19,000
4,000
1,000
80,000
100,000
The following are all transactions that happened during Year 6:
Made all sales on account of $263,300
Common Shares
Retained Earnings
Total Liabilities and Equity 268,000
64,000
Collected accounts receivable of $261,520
Purchased merchandise on account of $134,000
Determined cost of goods sold was $140,000
Paid accounts payable (for merchandise purchased) of $143,000
Paid wages to employees of $52,500
Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6.
Paid insurance premium of $18,000 to extend coverage for three years.
Allocated $5,000 of prepaid insurance to insurance expense.
Recorded Year 6 total income tax expense (and income tax payable) of…
arrow_forward
X Company reports these account
balances on March 31, 2021
Accounts Payable
$7,000
Accounts Receivable
52,000
Accumulated Depreciation
5,000
Capital Stock
225,000
Cash
128,000
Equipment
194,000
Goodwill
20,000
Retained Eamings
125,000
Salaries Payable
32,000
Refer to the above data. In a trial
balance prepared on March 31, 2021,
the total credit column is: *
$394,000
O $389,000
O $414,000
None of the above
arrow_forward
Balance Sheet
December 31
Assets
Cash
Inventory
Equipment
Accounts receivable
Less: Accumulated depreciation
$ 21,000
520,000
142,500
$ 624,000
78,000
546,000
Total assets
$ 1,229,500
Liabilities and Equity
Liabilities
Accounts payable
Loan payable
Taxes payable (due March 15)
$ 355,000
11,000
88,000
454,000
Equity
Common stock
Retained earnings
$ 474,500
301,000
775,500
Total liabilities and equity
$ 1,229,500
To prepare a master budget for January, February, and March, use the following information.
a. The company's single product is purchased for $30 per unit and resold for $58 per unit. The inventory level of 4,750 units on
December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales
are January, 6,500 units; February, 9,000 units; March, 11,000 units; and April, 10,000 units. All sales are on credit.
b. Cash receipts from sales are budgeted as follows: January, $233,100; February, $722,857; March, $519,245.
c. Cash…
arrow_forward
Hancock Company reported the following account balances at December 31, 2027: Sales
$97,000 Dividends ....
$11,000 Supplies
.. $13,000 Accounts payable
revenue
? Copyright...
$42,000 Cash ...
$20,000 Equipment.
$14,000 Utilities payable
$59,000 Building
$27,000 Insurance expense
$19,000 Repair expense
$64,000 Retained earnings ...
$31,000 Notes payable
$39,000 Income tax expense
$41,000 Patent
$22,000 Inventory
$87,000 (at Jan. 1, 2027)
arrow_forward
Privett Company
Accounts payable
$25,346
Accounts receivable
66,175
Accrued liabilities
6,346
Cash
15,852
Intangible assets
44,537
Inventory
89,738
Long-term investments
100,624
Long-term liabilities
74,400
Marketable securities
30,349
Notes payable (short-term)
28,107
Property, plant, and equipment
693,406
Prepaid expenses
1,197
Based on the data for Privett Company, what is the quick ratio, rounded to one decimal point?
a.1.9
b.0.8
c.17.4
d.3.4
arrow_forward
Balance Sheet Data
Income Statement Data
Cash
$900,000
Accounts payable
$1,080,000
Sales
$18,000,000
Accounts receivable
1,800,000
Accruals
360,000
Cost of goods sold
10,800,000
Inventory
2,700,000
Notes payable
1,440,000
Gross profit
7,200,000
Current assets
5,400,000
Current liabilities
2,880,000
Operating expenses
4,500,000
Long-term debt
5,310,000
EBIT
2,700,000
Total liabilities
8,190,000
Interest expense
810,000
Common stock
1,102,500
EBT
1,890,000
Net fixed assets
7,200,000
Retained earnings
3,307,500
Taxes
472,500
Total equity
4,410,000
Net income
$1,417,500
Total assets
$12,600,000
Total debt and equity
$12,600,000
Now, let’s see your notes with your ratios, and then we can talk about possible strategies that will improve the ratios. I’m going to check the box to the side of your calculated value if your calculation is correct and leave it unchecked if your calculation is incorrect.
Pavo Media Systems Inc.…
arrow_forward
Problem 1
LAKELAND Company has Sales of $2,250,000. The cost of goods sold for the year were
65% of Sales and Company's year-end balance sheets is shown below :
Assets
LAKELAND Company
Balance Sheet 2021
Cash
Accounts receivable
Marketable securities
Inventories
Plant and Equipment
Total Assets (100%)... $1,000,000
For the year ended December 31, 2021, assume all sales are on credit, and 360 days per year.
Required to Compute the following Ratio:
5%
27%
8%
25%
35%
Required:
1. Current ratio.
2. Quick ratio.
3. Debt-to-total assets ratio.
4. Assets turnover.
5. Inventory turnover.
Liabilities and Stockholders' Equity
Accounts payable
Accrued taxes
=
23%
8%
12%
12%
20%
25%
Bond payable (long term)
Common Stock
Paid- in- Capital
Retained Earning
Total Liabilities and SOE (100%)... $1,000,000
Problem 2
Assume that you need to borrow $180,000 from local bank to invested on the department
store and consider a 2 years loan with Semiannual payment with the interest rate 8% per
year.
a. What is…
arrow_forward
Please find the PROFIT MARGIN for our example company.
25%
72%
18%
150%
48%
arrow_forward
At December 31
Current Yr
1 Yr Ago 2 Yrs Ago
Assets
Cash
Accounts receivable, net
Merchandise inventory
Prepaid expenses
Plant assets, net
$ 31,600
88,000
112,500
10,650
281,000
$ 36,250 $
62,000
83,800
9,350
249,500
38,400
49,500
52,500
4,500
235,000
Total assets
$523,750
$440,900 $ 379,900
Liabilities and Equity
Accounts payable
Long-term notes payable secured by
mortgages on plant assets
Common stock, $10 par value
Retained earnings
Total liabilities and equity
$128,400
$ 74,750 $
50,800
97,000
160,500
137,850
98,250
160, 500
107,400
81,600
160,500
87,000
$523,750
$440,900 $ 379,900
The company's income statements for the Current Year and 1 Year Ago, follow.
For Year Ended December 31
Sales
1 Yr Ago
$ 620,000
Current Yr
$755,000
Cost of goods sold
other operating expenses
Interest expense
Income tax expense
Total costs and expenses
$445,450
234,050
11,300
9,550
$390,600
148,800
12,700
8,925
700,350
$ 54,650
561,025
$ 58,975
Net income
Earnings per share
%$4
3.40
2$
3.67
For both the…
arrow_forward
Net income of Fernandez Co
The following selected accounts and their current balances appear in the ledger of Fernandez Co. at the end of its fiscal year.
Cash
$250,000 Retained Earnings
2,850,000
Accounts Receivable
1,197,000 Dividends
50,000
Inventory
1,790,000 Sales
9,350,000
Estimated Returns Inventory
23,500 Cost of Goods Sold
5,840,000
Office Supplies
14,000 Sales Salaries Expense
820,000
Prepaid Insurance
8,500 Advertising Expense
350,000
Office Equipment
870,000 Depreciation Expense-Store Equipment
120,000
Accumulated Depreciation-Office Equipment
580,000 Miscellaneous Selling Expense
58,000
Store Equipment
2,600,000 office Salaries Expense
550,000
Accumulated Depreciation-Store Equipment
820,000 Rent Expense
104,000
Accounts Payable
336,000 Depreciation Expense-Office Equipment
60,000
Customer Refunds Payable
39,000 Insurance Expense
50,000
Salaries Payable
43,000 office Supplies Expense
26,000
Notes Payable (long-term)
200,000 Miscellaneous Administrative Expense
12,000…
arrow_forward
Abbey's trial balance at 31-Dec-2021 is shown below
Cost of Sales/Sales
Office Costs
Plant Cost/Depreciation
Staff wages
Cash at Bank
Inventory
£1NV Shares
Retained earnings
Receivables/Payables
Totals
£ - Dr
195,000
20,000
£-Cr
295,000
200,000
120,000
16,000
77,000
35,000
100,000
60,000
67,000
610,000
35,000
610,000
Notes
1) Office costs include prepaid expenditure of £5,000.
2) A 1:5 Bonus Issue occurred on 01-Jan-2021.
3) Plant (cost £80,000) was damaged on 30-Jun-21. Remaining life of
this plant is 3 years, value-in-use £24,000, & scrap value £15,000.
4) Plant depreciation is 10% p.a. (straight line basis).
5) Company tax rates were 20%.
6) A dividend of 10p per share has been agreed.
Required:
For Y/e Dec-21, prepare the following:
a) Financial Position Statement
b) Income Statement
c) Change in Equity Statement
d) Calculate:
Return on Capital Employed
Profit Margin in Sales
Dividend Cover Ratio
arrow_forward
Accounts receivable
$15,000 Property, plant, and equipment
$200,000
Cash
17,000 Inventory
65,000
Other current assets
25,000 Other long-term assets
40,000
Accounts payable
21,000 Common stock
95,000
Long-term liabilities
55,000 Retained earnings
Other current liabilities
18,000
Prepare a classified balance sheet for Werthman Company.
Werthman Company
Balance Sheet
December 31
Assets
Liabilities & Stockholders' Equity
Current Assets:
Current Liabilities:
Cash
2$
15,000 Accounts payable
2$
21,000
Accounts receivable
17,000 Other current liabilities
18,000
Inventory
65,000 Total Current Liabilities
39,000
Other current assets
25,000 Noncurrent Liabilities:
Total Current Assets
122,000 Long-term liabilities
55,000
Total Liabilities
Noncurrent Assets:
Stockholders' Equity
Property plant and equipment
200,000 Common stock
Other long-term assets
40,000
Total Noncurrent Assets
240,000 Total Stockholders' Equity
Total Assets
$
0 Total Liabilities & Stockholders' Equity $
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,
College Accounting, Chapters 1-27 (New in Account...
Accounting
ISBN:9781305666160
Author:James A. Heintz, Robert W. Parry
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Related Questions
- onsider the following: Santos Tier I Center Balance Sheet December 31, 20-- Assets Liabilities Current assets: Current liabilities: Cash $13,125 Accounts payable $10,500 Accounts receivable 18,450 Sales tax payable 825 Merch. inventory 55,950 Wages payable 300 Supplies 2,250 Total current liab. $ 11,625 Prepaid insurance 1,575 Noncurrent liab.: Total current assets $ 91,350 Mortgage payable 13,650 Equipment: Total liabilities $ 25,275 Furniture and fixtures $21,000 Stockholders' Equity Less accum. depr. (6,000) Common stock 40,000 Total equipment 15,000 Retained earnings 41,075 Total liabilities and Total assets $106,350 stockholders' equity $106,350 Additional information: Total stockholders'…arrow_forwardCalculate the profit margin (net income or net profit/total sales)for Rock Castle construction for this fiscal year. What’s the percentagearrow_forwardBalance Sheet June 30th, Year 5 Assets Cash 10,000 Accounts receivables 34,000 Inventory Prepaid Insurance Capital Assets Accumulated depreciation (40,000) Total Assets 268,000 60,000 4,000 200,000 Liabilities and Equity Accounts Payable Wages Payable Income Tax Payable Notes Payables 19,000 4,000 The following are all transactions that happened during Year 6: Made all sales on account of $252,800 Collected accounts receivable of $250,320 Purchased merchandise on account of $134,000 1,000 80,000 100,000 Common Shares Retained Earnings Total Liabilities and Equity 268,000 64,000 Determined cost of goods sold was $140,000 Paid accounts payable (for merchandise purchased) of $143,000 Paid wages to employees of $52,500 Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6. Paid insurance premium of $18,000 to extend coverage for three years. Allocated $5,000 of prepaid insurance to insurance expense. Recorded Year 6 total income tax expense (and income tax payable) of…arrow_forward
- Changes in various accounts and gains and losses on the sale of assets during the year for Argon Company are given below: Item Amount $ 90,000 decrease $ 120,000 increase $ 3,000 decrease $ 65,000 decrease $ Accounts receivable Inventory Prepaid expenses Accounts payable Accrued liabilities Income taxes payable Sale of equipment Sale of long-term investments 8,000 increase $ 12,000 increase 7,000 gain $ 10,000 loss Required: For each item, indicate whether the dollar amount should be added to or deducted from net income under the indirect method when computing the net cash provided by operating activities for the year.arrow_forwardAccounts payable $43,000 Inventory $117,000 Accounts receivable 40,000 Land 45,000 Building 67,000 Mortgage payable (long-term) 78,000 Cash 26,000 Office supplies 2,000 Common stock 111,000 Retained earnings ? Salaries payable 7,000 Berkly Wholesalers Balance Sheet December 31, 2018 Assets Current Assets 2$ Accounts receivable Office supplies Total Current Assets Noncurrent Assets Land Total Noncurrent Assets Total Assets $ Liabilities & Stockholders' Equity Current Liabilities 2$ Salaries payable Total Current Liabilities Long-term Liabilities Total Liabilities Stockholders' Equity Common stock Total Stockholders' Equity Total Liabilities & Stockholders' Equity $arrow_forwardParticulars Debit Credit CASH 100,000 INVENTORY 124,500 ACCOUNTS RECEIVABLES 12,000 SHORT TERM INVESTMENT 25,000 FURNITURE 100,000 BUILDING 500,000 UNEARNED REVENUE 27,000 ACCOUNTS PAYABLE 9,000 ACC.DEP.PLANT-FURNITURE 5,000 ACC.DEP.BUILDING 6,000 EQUITY 200,000 CONSULTANCY REVENUE 650,000 REPAIR EXPENSE 2,000 RENT EXPENSE 3,500 INSURANCE EXPSNES 1,000 OTHER GENERAL EXPNSE 1,200 UTILITY EXPENSE 6,000 SALARIES EXPENSE 10,000 INTEREST EXPENSE 800 DEPRECIATION EXPENSE 11,000 SALARIES PAYABLE 2,000 TOTAL 897,000 897000 Required Income Statement Statement of Owner’s Equity Balance Sheetarrow_forward
- Balance Sheet June 30th, Year 5 Assets Cash 10,000 Accounts receivables 34,000 Inventory 60,000 Prepaid Insurance 4,000 Capital Assets 200,000 Accumulated depreciation (40,000) Total Assets 268,000 Liabilities and Equity Accounts Payable 19,000 Wages Payable 4,000 Income Tax Payable 1,000 Notes Payables 80,000 Common Shares 100,000 Collected accounts receivable of $261,800 Purchased merchandise on account of $159,700 Retained Earnings 64,000 Total Liabilities and Equity 268,000 The following are all transactions that happened during Year 6: Made sales on account of $250,000 Determined cost of goods sold was $140,000 Paid accounts payable (for merchandise purchased) of $143,000 Paid wages to employees of $52,500 Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6. Paid insurance premium of $18,000 to extend coverage for three years. Allocated $5,000 of prepaid insurance to insurance expense. Recorded Year 6 total income tax expense (and income tax payable) of…arrow_forwardBalance Sheet June 30th, Year 5 Assets Cash 10,000 Accounts receivables 34,000 Inventory Prepaid Insurance Capital Assets Accumulated depreciation (40,000) Total Assets 268,000 60,000 4,000 200,000 Liabilities and Equity Accounts Payable Wages Payable Income Tax Payable Notes Payables 19,000 4,000 1,000 80,000 100,000 The following are all transactions that happened during Year 6: Made all sales on account of $263,300 Common Shares Retained Earnings Total Liabilities and Equity 268,000 64,000 Collected accounts receivable of $261,520 Purchased merchandise on account of $134,000 Determined cost of goods sold was $140,000 Paid accounts payable (for merchandise purchased) of $143,000 Paid wages to employees of $52,500 Accrued wages expense (and wages payable) of $1,500 at June 30th, Year 6. Paid insurance premium of $18,000 to extend coverage for three years. Allocated $5,000 of prepaid insurance to insurance expense. Recorded Year 6 total income tax expense (and income tax payable) of…arrow_forwardX Company reports these account balances on March 31, 2021 Accounts Payable $7,000 Accounts Receivable 52,000 Accumulated Depreciation 5,000 Capital Stock 225,000 Cash 128,000 Equipment 194,000 Goodwill 20,000 Retained Eamings 125,000 Salaries Payable 32,000 Refer to the above data. In a trial balance prepared on March 31, 2021, the total credit column is: * $394,000 O $389,000 O $414,000 None of the abovearrow_forward
- Balance Sheet December 31 Assets Cash Inventory Equipment Accounts receivable Less: Accumulated depreciation $ 21,000 520,000 142,500 $ 624,000 78,000 546,000 Total assets $ 1,229,500 Liabilities and Equity Liabilities Accounts payable Loan payable Taxes payable (due March 15) $ 355,000 11,000 88,000 454,000 Equity Common stock Retained earnings $ 474,500 301,000 775,500 Total liabilities and equity $ 1,229,500 To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $30 per unit and resold for $58 per unit. The inventory level of 4,750 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 6,500 units; February, 9,000 units; March, 11,000 units; and April, 10,000 units. All sales are on credit. b. Cash receipts from sales are budgeted as follows: January, $233,100; February, $722,857; March, $519,245. c. Cash…arrow_forwardHancock Company reported the following account balances at December 31, 2027: Sales $97,000 Dividends .... $11,000 Supplies .. $13,000 Accounts payable revenue ? Copyright... $42,000 Cash ... $20,000 Equipment. $14,000 Utilities payable $59,000 Building $27,000 Insurance expense $19,000 Repair expense $64,000 Retained earnings ... $31,000 Notes payable $39,000 Income tax expense $41,000 Patent $22,000 Inventory $87,000 (at Jan. 1, 2027)arrow_forwardPrivett Company Accounts payable $25,346 Accounts receivable 66,175 Accrued liabilities 6,346 Cash 15,852 Intangible assets 44,537 Inventory 89,738 Long-term investments 100,624 Long-term liabilities 74,400 Marketable securities 30,349 Notes payable (short-term) 28,107 Property, plant, and equipment 693,406 Prepaid expenses 1,197 Based on the data for Privett Company, what is the quick ratio, rounded to one decimal point? a.1.9 b.0.8 c.17.4 d.3.4arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,College Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
College Accounting, Chapters 1-27
Accounting
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:Cengage Learning,
College Accounting, Chapters 1-27 (New in Account...
Accounting
ISBN:9781305666160
Author:James A. Heintz, Robert W. Parry
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning