Chapter 19, Problem 19.11DMP

I am looking for help with this accounting question using proper accounting standards.

You are a financial analyst at Beta Ltd., a company that is considering acquiring Alpha Ltd. You have been tasked to perform a discounted cash flow (DCF) valuation analysis in Excel to determine the value of the target company and advise on whether the acquisition would be financially beneficial.   The following information is provided:                             1.  Alpha Ltd. revenues were Sh.12.5 million. This revenue is expected to grow at a constant annual growth rate of 7.5% over the next 5 years.   2.  Alpha’s Ltd. gross profit margin is 75%.           3.  The target company currently has Sh.8 million in debt and Sh. 3 million in equity.    4. Selling general, administration and other expenses is expected to be 45% of sales.   5. Depreciation is expected to be 2.5% of sales.   6.  Net capital expenditures are expected to be 2.5% of net revenue annually.     7. Changes in net working capital are expected to amount to Sh.500,000, Sh.600,000, Sh.700,000,…

Hanks Company estimates its manufacturing overhead to be $450,000 and its direct labor costs to be $300,000 for year 5. Hanks worked three jobs for the year. Job 5-1, which was sold during year 5, had actual direct labor costs of $90,000. Job 5-2, which was completed but not sold at the end of the year, had actual direct labor costs of $140,000. Job 5-3, which is still in work-in-process inventory, had actual direct labor costs of $80,000. The actual manufacturing overhead for year 5 was $470,000. Manufacturing overhead is applied on the basis of direct labor costs. a) How much overhead was applied to each job in year 5? b) What was the over-or underapplied manufacturing overhead for year 5?