The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners. Maple Group Ltd Comparative Balance Sheet December 31, 2020 and 2019   2020 2019 Increase/(Decrease)         Assets          Cash and cash equivalent  51,500 45,400  ?     Accounts Receivable  ?   ?   ?     Inventories 61,400  ?  9,500 Fixed Assets, net 160,000 110,000  ?  Total Assets 324,300 268,700 55,600       Liabilities          Accounts payable  ?   ?   ?     Accrued liabilities 31,000  ?  -6,550 Long-term notes payable 60,000 78,540  ?        Stockholders' Equity:       Common Stock 143,050 105,110 37,940 Retained earnings 54,800 19,700 35,100 Total liabilities and stockholders' equity 324,300 268,700 55,600   Income Statement Year Ended December 31,2020 Revenues and gains:        Sales revenue 510,000       Interest revenue 11,800         Total revenues and gains   521,800 Expenses        Cost of goods sold 205,500      Depreciation expense 21,000      Other operating expense 126,000       Interest expense 24,300         Total expenses   376,800 Income before income taxes   145,000 Income tax expense   16,300 Net Income   128,700   Notes     Acquisition of fixed asset during 2020   71,000 Sale proceed from sale of plant asset                    -    Receipt for issuance of notes payable                    -    Payment for note payable   18,540 Dividend paid   93,600 Book value of equipment sold                    -      Prepare a complete statement of cash flows for 2020 using the indirect method using the information above.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The 2020 comparative balance sheet and 2020 income statement of Maple Group Ltd, have just been prepare and presented to the owners by the company’s Accountant. Upon close examination of the financial information received, it was discovered that some figures in the balance sheet were erroneously omitted due to an oversight by the accountant who is not available to fix the problem due to his unavoidable absence from work. In addition, the owners were concerned about the movement in the company’s cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area.  The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners.

Maple Group Ltd
Comparative Balance Sheet
December 31, 2020 and 2019
  2020 2019 Increase/(Decrease)
        Assets      
   Cash and cash equivalent  51,500 45,400  ? 
   Accounts Receivable  ?   ?   ? 
   Inventories 61,400  ?  9,500
Fixed Assets, net 160,000 110,000  ? 
Total Assets 324,300 268,700 55,600
      Liabilities      
   Accounts payable  ?   ?   ? 
   Accrued liabilities 31,000  ?  -6,550
Long-term notes payable 60,000 78,540  ? 
      Stockholders' Equity:      
Common Stock 143,050 105,110 37,940
Retained earnings 54,800 19,700 35,100
Total liabilities and stockholders' equity 324,300 268,700 55,600

 

Income Statement
Year Ended December 31,2020
Revenues and gains:    
   Sales revenue 510,000  
    Interest revenue 11,800  
      Total revenues and gains   521,800
Expenses    
   Cost of goods sold 205,500  
   Depreciation expense 21,000  
   Other operating expense 126,000  
    Interest expense 24,300  
      Total expenses   376,800
Income before income taxes   145,000
Income tax expense   16,300
Net Income   128,700

 

Notes    
Acquisition of fixed asset during 2020   71,000
Sale proceed from sale of plant asset                    -   
Receipt for issuance of notes payable                    -   
Payment for note payable   18,540
Dividend paid   93,600
Book value of equipment sold                    -   

 

  1. Prepare a complete statement of cash flows for 2020 using the indirect method using the information above.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education