4. Clearly state the impact of the following events on Hal's Balance Sheet and show the impact on specific line items in the year-end 2022 balance sheet: FOR EXAMPLE: The company sells $5,000 of equipment in 2021... The resulting value of the equipment would decline by $5,000 to $295,000 and the amount of the cash would increase by $5,000 to $105,000 and there would be no change to liabilities or shareholders' equity. a. The company uses $50,000 of cash to pay off the short-term debt on 1/1/2022 Over the year, the company collects all of its accounts receivable but, by the end of the year the company has new accounts receivable of $25K b. Over the year, the company sells all of its inventories and buys another $25K of inventories that it has on the shelf at the end of 2022 d. The company uses cash to buy another ice cream cart on 12/30/2022 for $25K e. On January 1, the company takes out a new long-term loan for $500,000. The company uses the loan proceeds to pay off the old long-term loan. Assume there are no other year-over-year changes at the company. C.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
4. Clearly state the impact of the following events on Hal's Balance Sheet and show the impact on
specific line items in the year-end 2022 balance sheet:
FOR EXAMPLE: The company sells $5,000 of equipment in 2021... The resulting value of the
equipment would decline by $5,000 to $295,000 and the amount of the cash would increase
by $5,000 to $105,000 and there would be no change to liabilities or shareholders' equity.
a. The company uses $50,000 of cash to pay off the short-term debt on 1/1/2022
b. Over the year, the company collects all of its accounts receivable but, by the end of
the year the company has new accounts receivable of $25K
Over the year, the company sells all of its inventories and buys another $25K of
inventories that it has on the shelf at the end of 2022
C.
d. The company uses cash to buy another ice cream cart on 12/30/2022 for $25K
On January 1, the company takes out a new long-term loan for $500,000. The
company uses the loan proceeds to pay off the old long-term loan.
e.
Assume there are no other year-over-year changes at the company.
Transcribed Image Text:4. Clearly state the impact of the following events on Hal's Balance Sheet and show the impact on specific line items in the year-end 2022 balance sheet: FOR EXAMPLE: The company sells $5,000 of equipment in 2021... The resulting value of the equipment would decline by $5,000 to $295,000 and the amount of the cash would increase by $5,000 to $105,000 and there would be no change to liabilities or shareholders' equity. a. The company uses $50,000 of cash to pay off the short-term debt on 1/1/2022 b. Over the year, the company collects all of its accounts receivable but, by the end of the year the company has new accounts receivable of $25K Over the year, the company sells all of its inventories and buys another $25K of inventories that it has on the shelf at the end of 2022 C. d. The company uses cash to buy another ice cream cart on 12/30/2022 for $25K On January 1, the company takes out a new long-term loan for $500,000. The company uses the loan proceeds to pay off the old long-term loan. e. Assume there are no other year-over-year changes at the company.
Hal's Ice Cream Stands
$ Thousands
Assets
Cash and cash equivalents
Accounts receivable
Inventories
Total Current Assets
Equipment
Less accumulated depreciation
Land Holdings
Total Assets
Liabilities & Shareholders' Equity
Accounts Payable
Short-term Debt
Total Current Liabilities
Long-Term Debt
Total Liabilities
Shareholders' Equity
Liabilities & Shareholders' Equity
Hal's Income Statement for the Year Ending
12/31/2021
($ 000s except for earnings per share)
Sales
Cost of Goods Sold
Payroll and employee benefits
Gross Operating Profit
Selling, general and administrative expenses
Income from Operations
Interest expense
Income taxes
Net Income
Earnings per share of common stock ($)
2021
$100
50
75
$225
300
(5)
15
$535
200
50
250
100
350
???
$535
$500
100
200
200
100
100
5
20
$75
$0.25
Transcribed Image Text:Hal's Ice Cream Stands $ Thousands Assets Cash and cash equivalents Accounts receivable Inventories Total Current Assets Equipment Less accumulated depreciation Land Holdings Total Assets Liabilities & Shareholders' Equity Accounts Payable Short-term Debt Total Current Liabilities Long-Term Debt Total Liabilities Shareholders' Equity Liabilities & Shareholders' Equity Hal's Income Statement for the Year Ending 12/31/2021 ($ 000s except for earnings per share) Sales Cost of Goods Sold Payroll and employee benefits Gross Operating Profit Selling, general and administrative expenses Income from Operations Interest expense Income taxes Net Income Earnings per share of common stock ($) 2021 $100 50 75 $225 300 (5) 15 $535 200 50 250 100 350 ??? $535 $500 100 200 200 100 100 5 20 $75 $0.25
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education