Final Project - Financial Analysis Report - MD
docx
keyboard_arrow_up
School
Southern New Hampshire University *
*We aren’t endorsed by this school
Course
320
Subject
Finance
Date
Jan 9, 2024
Type
docx
Pages
8
Uploaded by DeanHorse1389
Mariana Ducharme
Southern New Hampshire University FIN 320 – Principles of Finance Lori Lothringer
August 2023
FIN 320 – Principles of Finance
Project Two Financial Analysis Report
Financial Analysis and Financial Evaluation
1.
Financial Analysis
A.
Financial Calculations
i.
Working capital
Currently, as of July 2023, the company has a positive working capital of $1,940,000.00,
which means that the company can repay debt and have easy liquidity. In July 2022, the
company had a working capital of $718,000.00, the current working capital (2023) shows an
increase of 170% from the previous year (2022). For the company, it means that the corporation
has sufficient funds to pay for its operations, debts, or expansion plans, (Tuovila, 2006).
ii.
Current ratio
The third quarter of 2023 shows that Walt Disney World Co. has a current ratio of 1.069 or 1.1.
The company’s current ratio demonstrates that the company has more assets than liabilities,
technically, the company could pay its liabilities 1.1 times over, (Girardin, 2022). In July 2022,
the company obtained a current ratio of 1.023 or 1.0, like the current ratio for the most current
quarter fiscal year. In this case, Walt Disney World Co. demonstrated to have enough liquidity to
cover its short-term debts in the past two years. iii.
Debt ratio
1
As indicated in the most recent quarter, Disney has a debt ratio of 0.52, while in July 2022, the
company indicated a debt ratio of 0.55, which shows that the company obtained a small decrease
in debt ratio and maintained stability by having more assets than debts during both quarterly
periods.
iv.
Earnings per share
Disney’s EPS significantly decreased from $0.79 (July 2022) to -$0.26 (July 2023). The
company is experiencing a loss of -$0.26 for every share of outstanding stock, which at this
moment means that the company is not generating profitability or positive growth from its
shares. v.
Price/earnings ratio
On July 2023, Disney obtained a P/E ratio of -345.67, which was a decrease from 121.52 from
the previous year. These ratios show that the company’s ratio is very low at this moment and
perhaps not valuable for investments because a negative P/E ratio means that a business has
negative earnings or is losing money, which could be only an unprofitable period, (Berger,
2023).
vi.
Total asset turnover ratio
In July 2023, Disney obtained a total asset turnover ratio of 0.11, equal to 0.11 in July 2022. A
total asset turnover ratio below one means a low efficiency, (Hayes, 2003). The company’s ratio
is lower than one, but the company has large assets bases, so it is expected that assets will turn
into sales/revenue slowly.
vii.
Financial leverage
2
In July 2023, Disney obtained a financial leverage ratio of 2.09, and in July 2022, a ratio of
2.21, these numbers are not so high, which means that the company has not taken a lot of debt to
obtain financial growth. viii.
Net profit margin
In July 2023, Disney obtained a net profit margin of -0.0206 or -2%, and in July 2022, a net
profit margin of 0.0655 or 7%. These numbers indicate a significant decrease; the current
negative number, -2%, is considered a very low net profit margin, meaning that the company is
not generating enough sales to be profitable at this moment. Cash flow should be analyzed. ix.
Return on Assets
In July 2023, Disney obtained a ROA ratio of -0.0023 or 0%, and in July 2022, a ratio of
0.0069 or 1%. In this case, the company obtained a decrease in the return of assets, however,
these numbers could be very low due to the type and amount of assets that this company has such
as properties/parks; however, at this moment, seems like the company is not generating profit for
the money invested on assets.
x.
Return on Equity
In July 2023, the Walt Disney Company obtained an ROE of -0.0047 or 0%, and in July 2022,
an ROE of 0.0152 or 2%. A significant difference between the periods, and the ratio considered
very low, this means that the company is being efficient in generating income from its equity.
The higher the ROE, the better the company is obtaining profit from its equity, (Fernando, 2003).
At this moment, the company is not obtaining positive profit from its equities. B.
Working Capital Management
Working capital is the financial metric that represents operating liquidity available for the
company. Working capital represents the company’s available funds to pay for its operations,
3
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
(Tuovila, 2006). In this case, the most recent quarter from July 2023, shows total current assets at
$30,174,000.00 and total current liabilities at $28,234,000.00, thus, the working capital is
calculated as $1,940,000.00. By obtaining positive working capital, the company shows the
ability to handle its financial obligations for repayment of debt and easy liquidity. When a
company obtains negative working capital, it means that the company has more short-term debt
than available resources and may not be able to pay back debt obligations, (GoCardless, 2021).
Working capital is useful because it can measure financial health and any approach to risks.
Managers and investors should look at working capital to manage the business’s assets.
C.
Financing
A business can finance its operations and expansions by using equity capital. Equity capital and
debt can be obtained from investors, which will help finance operations/expansions in return for
ownership of shares. Also, a company can borrow money to expand the business or fund losses,
sell stocks, apply for government grants, or reinvest in profits, (Parker, 2012).
D.
Short-Term Financing
The company obtained a lot of debt to finance potential financial growth, and the net profit
margin is still very low, which indicates that the company is not generating enough profit from
sales, this can be concerning for the company’s financial health. For the company, short-term
financial goals could be beneficial. Short-term finance is any financing that a borrower can pay
off over a shorter repayment period, (Wood, 2018). The company could set up short-term
financial goals such as setting a budget to pay off its debts in a shorter period of time. It would
be beneficial for the company to obtain a commercial bank loan, trade credit, or secured loan on
a needed-project basis since the company works with multiple projects at the same time. Based
4
on the current financial health and reports, seems like the company plans to pay off debt and
keep expanding, which are excellent goals.
E.
Bond Investment
Considering a $30 million bond, with 9% interest, 8% coupon, a discount rate of 9%, and priced
at $95 (discount), the current NPV obtains a negative value of -$425,297.00, which means that
this bond investment wouldn’t generate a positive return for the company and Disney should
research for another bond investments. F.
Capital Equipment
The option of leasing $25 million in equipment, with a discount rate of 12%, 15-year useful life,
no salvage value, and an annual cash flow of $4 million, could be a good and valuable option for
the company. The NPV calculation of $2,243,458.00 can offer profitability and stability to the
company. G.
Building
The option of purchasing a $10 million building, with a 20-year expected useful life of the
building, salvage value of $1.5 million, discount rate of 10%, cash purchase of $10 million, and
the factor that the business generates an additional net profit of $1.25 million (after tax), the NPV
calculation obtained was $864,920, which could be beneficial and a valuable investment for the
company. 2.
Financial Evaluation
A.
Bond Investment
If the company considers investing in a corporate bond, a few factors need to be carefully
analyzed. The bond investment opportunity is concerning due to unethical actions regarding
child labor. Disney is a reputable corporation and needs to be responsible for investigating these
5
allegations before making a decision. Child labor is illegal in the U.S., if this is not properly
addressed, it can lead to serious consequences and impact negatively the integrity of the
company. Further, as previously discussed, by obtaining an NPV of ($425,297), this investment
wouldn’t bring a positive profit for the company, and it could lead to social, legal, and ethical
implications. B.
Capital Equipment
The capital equipment could be a good investment for the business. The equipment is
environmentally friendly and newer, which will contribute to the company’s integrity and social
responsibility. Also, the company’s production can cut costs and be more efficient. These factors
can be beneficial and contribute to the company's financial health. By obtaining an NPV of
$2,243,258, this investment becomes attractive to the company for several reasons. C.
Building
This could be an ideal investment for the company, the 10% discount rate on a $10 million cash
purchase would eliminate high interest, also the expected profits of $1.25 per year are an
attractive amount to obtain and accumulate in 20 years. The positive NPV of $864,920
determines that this investment can be positive and beneficial for the company, it could help to
increase capital and assets over time. D.
Future Financial Considerations
Considering the current financial health of the company, Disney has obtained negative net profit
and poor financial ratios, which are concerning. This is a very stable and reputable company with
a large number of investments, assets, and equities. Regardless of the negative numbers, the
working capital remains positive, which means that the company is generating enough to pay for
6
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
its debts, the debt ratio was also low, which is good for the future of the company. I would
suggest that the company reassess the cash flow management to verify why the net profit was so
negative compared to the other fiscal quarters. Short-term goals could be beneficial for the
company. Based on the current financial health and reports, seems like the company plans to pay
off debt and keep expanding, which are excellent goals. The company has remained stable and
successful for a decade now and an analysis of future projects is necessary to determine a
forecast of the company’s financial growth and health. 7
References
Berger, R. (2023, June 21). How To Understand The P/E Ratio – Forbes Advisor
. Forbes Advisor; Forbes. https://www.forbes.com/advisor/investing/what-is-pe-price-earnings-
ratio/#:~:text=A%20negative%20P%2FE%20ratio%20means%20a%20business%20has
%20negative,have%20become%20a%20bad%20investment
. Fernando, J. (2003, November 26). Return on Equity (ROE) Calculation and What It Means
. Investopedia; Investopedia. https://www.investopedia.com/terms/r/returnonequity.asp
Girardin, M. (2022, December 2). What Is the Current Ratio? Formula and Definition - Forage
. Forage; https://www.facebook.com/theforage1. https://www.theforage.com/blog/skills/current-ratio
GoCardless. (2021, July 21). Positive vs. Negative Working Capital | GoCardless
. Online Payment Processing Solution | GoCardless; GoCardless. https://gocardless.com/en-au/guides/posts/positive-vs-negative-working-capital/
#:~:text=Positive%20working%20capital%20shows%20that,only%20to%20your
%20current%20assets
Hayes, A. (2003, November 19). Asset Turnover Ratio Definition
. Investopedia; Investopedia. https://www.investopedia.com/terms/a/assetturnover.asp
Mergent Online. (n.d.). Disney (Walt) Co. (The) (NYS: DIS) - Company Details
. Retrieved August 10, 2023, from https://www-mergentonline-com.ezproxy.snhu.edu/companydetail.php?
compnumber=2488
Parker, T. (2012, December 17). The Basics of Financing a Business
. Investopedia; Investopedia.
https://www.investopedia.com/articles/pf/13/business-financing-primer.asp
Tuovila, A. (2006, August 13). Working Capital Management Explained: How It Works
. Investopedia; Investopedia. https://www.investopedia.com/terms/w/workingcapitalmanagement.asp
Wood, M. (2018, September 24). The Best Short-Term Finance Options for Business Owners
. Fundera. https://www.fundera.com/business-loans/guides/short-term-finance
8
Related Documents
Related Questions
HI5002 Finance for business
Question 1
You are a newly employed finance manager for Finance Adventure Ltd. The following data is available for the company as of 31 June 2020:
Current assets of $293,950
Current liabilities $68,700
Total assets $765,600
Equity $305,890
Required:
The company’s Management Board required you to evaluate two alternative options of debt funding and equity funding for a new project. What is the job are you doing to complete the task? (referring to one out of 3 important questions of corporate finance for your answer)
Calculate non-current assets, non-current liabilities and build a balance sheet for the company?
Calculate the return on assets (ROA) of the company given that return on equity (ROE) is 35%?
What is the price earnings ratio (PE) of the company, given total number of outstanding ordinary shares is 57,000 and…
arrow_forward
Financial Accounting
arrow_forward
Table 3.5 presents a computer spreadsheet for estimating R&E Supplies’ external financing required for 2018. The text mentions that with modifications to the equations for equity and net sales, the forecast can easily be extended through 2019. Write the modified equations for equity and net sales.
arrow_forward
please show it on excel with excel command
arrow_forward
General Accounting
arrow_forward
Ans plz general accounting
arrow_forward
Finance
arrow_forward
Provide correct answer the general accounting question
arrow_forward
Help meeeeee
arrow_forward
What is the amount of the total paid-in capital? What makes up this amount?
arrow_forward
What amount should they invest on these general accounting question?
arrow_forward
Pls do fast and i will rate instantly for sure
Solution must be in typed form
arrow_forward
Provide answer general accounting question
arrow_forward
Provide answer general accounting
arrow_forward
General Finance Question Solution Please with calculation
arrow_forward
Get correct answer general accounting
arrow_forward
Previous
Nex
You are a financial Manager of Chevron Corp You need to assess the effectiveness of
working capital management.of the company for 2018 using the following data What is th
2018 Payable turnover?
2017 Accoun Receivable 15 353 000
2018 Account Receivable 15,050 000
2017 Inventory = 5 585 000
2018 Inventory = 5 704.000
2017 Accounts Payable = 14 565.000
2018 Accounts Payable = 13 953 000
2017 Sales = 134 674 000
2018 Sales = 158 902.000
2017 Cost of Sales = 96 114.000
2018 Cost of Sales = 113 997 000
2017 Purchases = 95 114 000
2018 Purchases
123 435.000
arrow_forward
Blue Sky Corporation wants to khnow how much to invest today to have $75,000... Please need answer the accounting question
arrow_forward
Financial Accounting Question please solve this problem
arrow_forward
I want to correct answer general accounting question
arrow_forward
Accounting expert need your help
arrow_forward
Using the findings provide a brief summary about the financial status of each of the companies and provide a recommendation for the investment choice.
arrow_forward
Financial accounting question
arrow_forward
Need help with this question
arrow_forward
Financial Accounting
arrow_forward
Need help with this general accounting question
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Related Questions
- HI5002 Finance for business Question 1 You are a newly employed finance manager for Finance Adventure Ltd. The following data is available for the company as of 31 June 2020: Current assets of $293,950 Current liabilities $68,700 Total assets $765,600 Equity $305,890 Required: The company’s Management Board required you to evaluate two alternative options of debt funding and equity funding for a new project. What is the job are you doing to complete the task? (referring to one out of 3 important questions of corporate finance for your answer) Calculate non-current assets, non-current liabilities and build a balance sheet for the company? Calculate the return on assets (ROA) of the company given that return on equity (ROE) is 35%? What is the price earnings ratio (PE) of the company, given total number of outstanding ordinary shares is 57,000 and…arrow_forwardFinancial Accountingarrow_forwardTable 3.5 presents a computer spreadsheet for estimating R&E Supplies’ external financing required for 2018. The text mentions that with modifications to the equations for equity and net sales, the forecast can easily be extended through 2019. Write the modified equations for equity and net sales.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Fundamentals Of Financial Management, Concise Edi...FinanceISBN:9781337902571Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning

Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning