Price, J - Chp 8 HW
xlsx
keyboard_arrow_up
School
Clovis Commuity College *
*We aren’t endorsed by this school
Course
22A
Subject
Finance
Date
Feb 20, 2024
Type
xlsx
Pages
13
Uploaded by juliamprice
estimated sales $100,000,000 estimated EPS $2 shares os 5,000,000
P/E
24.5
net profit margin 10%
lastest prive
$40 payout
50%
future earnings $10,000,000 div/share
$1 estimated price
$49 expecting HPR
25%
An investor estimates that next year’s sales for Dursley’s Hotels, Inc. should amount to about $100 million. The company has five million shares outstanding, generates a net profit margin of about 10
and has a payout ratio of 50%. All figures are expected to hold for next year. Given this information,
compute the following.
Estimated net earnings for next year
Next year’s dividends per share
The expected price of the stock (assuming the P/E ratio is 24.5 times earnings)
The expected holding period return (latest stock price: $40 per share)
0%, ,
equity $73,000,000,000 shares os
675,000,000 Return on equity 12.70% ROE=net income/equity payout ratio
21% dividend payout ratio=DPS/EPS
Net income $9,271,000,000.00 EPS
$ 13.73 dividends/share
$ 2.88 Jensen Inc. has total equity of $73 billion and 675 million shares outstanding. Its ROE is 12.7%. The dividend payout ratio is 21%. Calculate the company’s dividends per share (round to the nearest penny).
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
ROE
8.60%
payout
38.14%
growth
3.28%
Big Auto has an ROE of 8.6%. Its earnings per share are $0.97, and its dividends per share are $0.37. Estimate Big Auto’s growth rate.
dividend
$3 trading $21 rr
13%
price
$23.08 expected return
14.29%
Yes, Jack should buy the stock because it is undervalued and and the expected
return is higher than his required return
Jack is considering a stock purchase. The stock pays a constant annual dividend of $3.00 per share and is currently trading at $21. Jack’s required rate of return for this stock is 13%. Should he buy this stock?
Dividend
$ 2.00 per share
Current FCF
$ 1,000,000.00 Growth Rate
6%
RRR
11%
Shares Outst
600000
PV of Future $ 42.40 Wilbur and Orville are brothers. They’re both serious investors, but they have different approaches to valuing stocks. Wilbur, the older brother, likes to use the dividend valuation model. Orville prefers the free cash flow to equity valuation model.
As it turns out, right now, both of them are looking at the same stock—Wright First Aerodynamics Inc. (WFA). The company has been listed on the NYSE for more than 50 years and is widely regarded as a mature, rock-solid, dividend-paying stock. The brothers have gathered the following information about WFA’s stock:
How would Wilbur and Orville each value this stock?
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
D0
$ 2.00 D1
$ 2.27 D2
$ 2.71 D3
$ 3.10 Growth Rate
7%
RRR
12%
Year
Most recent dividend:
0
$2.00 Future dividends:
1
$2.27 2
$2.71 3
$3.10 Rs = 12%
G4+ =
7%
Year
PV
D0 = $2.00 1
($2.03)
<---
D1 = $2.27 2
($2.16)
<---
D2 = $2.71 3
($2.21)
<---
D3 = $3.10 4
D4 = $3.32 P0
($47.22)
<---
P3 = $66.34
(Horizon Value Price)
a.
Price = ($53.61)
Dividend amount
Assume you’ve generated the following information about the stock of Ben’s Banana Splits: The company’s latest dividends of $2.00 a share are expected to grow to $2.27 next year, to $2.71 the year after that, and to $3.10 in three years. After that, you think dividends will grow at a constant 7% rate.
Use the variable-growth version of the dividend valuation model and a required return of 12% to find the value of the stock.
Suppose you plan to hold the stock for three years, selling it immediately after receiving the $3.10 dividend. What is the stock’s expected selling price at that time? As in part a
, assume a required return of 12%.
Firm
Expected dividend
Dividend Growth Rate
Required Return
A
$ 1.20 8%
13%
B
$ 4.00 5%
15%
C
$ 0.65 10%
14%
D
$ 6.00 8%
9%
E
$ 2.25 8%
20%
A $ 24.00 B $ 40.00 C $ 16.25 D $ 600.00 E $ 18.75 Use the constant-growth dividend valuation model to find the value of each firm shown in the following table.
nper
4%
required rate of return
11%
future price $75 current price $50 expected ror
50%
Ms. Johnson should buy Jane's Book Co. stock because
it's expected rate of return is 50%, which exceeds her required rate of return
The price of Jane’s Book Co. is now $50. The company pays no dividends. Ms. Johnson expects the price four years from now to be $75 per share. Should she buy Jane’s Book Co. stock if she desires a 9% rate of return? Explain.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
only a - d
net income $2,500,000 expected growth
5%
deductions
$300,000 required return
8%
working capital
$100,000 shares os
3500000
fixed assets
$350,000 EPS
$0.71 FCF
$2,350,000 PV of CF
$78,333,333.33 price per share
$22.38 P/E
31.33
The Millennium Company earned $2.5 million in net income last year. It took depreciation deduc
investments in working capital and fixed assets of $100,000 and $350,000, respectively.
What was Millennium’s free cash flow last year?
Suppose that the company’s free cash flow is expected to grow at 5% per year forever. If investor
stock, what is the present value of Millennium’s future free cash flows?
Millennium has 3.5 million shares of common stock outstanding. What is the per-share value of t
What is Millenium’s P/E ratio based on last year’s earnings (i.e., trailing earnings)?
ctions of $300,000 and made new rs require an 8% return on Millennium the company’s common stock?
Payout ratio 38%
roe
19%
rentention rate 62%
growth rate 11.78%
year
dividend
PVF at 14%
PV of Dividends 1
0.87719298 $ - 2
0.76946753 $ - 3
0.67497152 $ - 4
$2 0.59208028 $ 1.18 5
$2.24 $ 59.62 $ 60.81 Captured Photographs doesn’t currently pay any dividends but is expected to start doing so in four years. That is, Captured Photographs will go three more years without paying dividends and then is expected to pay its first dividend (of $2 per share) in the fourth year. Once the company starts paying dividends, it’s expected to continue to do so. The company is expected to have a dividend payout ratio of 38% and to maintain a return on equity of 19%. Based on the DVM, and given a required rate of return of 14%, what is the maximum price you should be willing to pay for this stock today?
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Year
FCF
2020 $ 200,000.00 2021 $ 250,000.00 2022 $ 310,000.00 2023 $ 350,000.00 2024 $ 390,000.00 Rs = 3%
G1 =
25%
G2 = 24%
G3 = 13%
G4 =
11%
Year
FCF 0 = $ 200,000.00 1
($242,718.45)
<---
FCF 1 = $ 250,000.00 2
($292,204.73)
<---
FCF 2 = $ 310,000.00 3
FCF 3 = $ 350,000.00 P0
$3,331,324.30 <---
EV 2 = -$3,534,201.95
Price = $2,796,401.13 Price per Share:
$6.99 Nabor Industries is considering going public but is unsure of a fair offering price for the company. Before hiring an investment banker to assist in making the public offering, managers at Nabor have decided to make their own estimate of the firm’s common stock value. The firm’s CFO has gathered data for performing the valuation using the free cash flow valuation model. The firm’s weighted average cost of capital is 11%, and it has $1,500,000 of debt and $400,000 of preferred stock in terms of market value. The estimated free cash flows over the next five years, 2020 through 2024, are given. Beyond 2024 to infinity, the firm expects its free cash flow to grow by 3% annually.
Estimate the value of Nabor Industries’ entire company by using the free cash flow valuation model.
Use your finding in part a
along with the data provided previously to find Nabor Industries’ common stock value.
If the firm plans to issue 200,000 shares of common stock, what is its estimated value per share?
Related Questions
Aaron Inc. bas 300 million shares outstanding expects earnings at the end of the year to be $ 628 million . The firm's equity cost of capital is 12 % Aaron pays out 50 % of its earnings in total 30 % paid out as dividends arid 20 % used to repurchase shares tf Aaron's earnings are expected to grow at a constant 6 % per year , what is Aaron's share price ? OA $ 25.65 OB $ 17.10 . OC . 18.55 OD . $ 34.20
arrow_forward
Best Buy currently has 10 million shares outstanding and recently reported free cash flow of $50 million. During your analysis
you feel Best Buy should have a price to free cash flow ratio of 20. What is the highest price you would pay for a share of Best
Buy?
$25
$100
$10
$50
arrow_forward
Meman
arrow_forward
need answer please
arrow_forward
need answer
arrow_forward
i need the answer quickly
arrow_forward
J
Aaron Inc. has 307 million shares outstanding. It expects earnings at the end of the year to be $570 million. The firm's equity cost of capital is
10%. Aaron pays out 50% of its earnings in total: 30% paid out as dividends and 20% used to repurchase shares. If Aaron's earnings are
expected to grow at a constant 5% per year, what is Aaron's share price?
OA. $9.29
OB. $27.86
OC. $18.57
OD. $37.14
arrow_forward
Net profit of Lily Fashion House Ltd in the current year is $2,575, 000. The company is planning to launch a project that will require an investment of $745 000 next year. Today the company’s stock has a market value of $22/share. Lily Fashion House has the current capital structure of 60%in equity and 40% in debt.
Required:a. The company is paying a cash dividend of $4.50/share plus an extra-cash dividend of $1.5/share. Tomorrow the stock will go ex-dividend. Explain why there is ex-dividend date and ex-dividend price? Calculate the ex-dividend price tomorrow morning. Assuming the tax on dividend is 25%? b. How much dividend Lily Fashion House can pay its shareholders this year and what is the dividend payout ratio of the company. Assume the Residual Dividend Payout Policy applies? c. Floral Textile Ltd. is a daughter company of the Lily Fashion House Group and currently under a liquidation plan due to severe business contraction caused by the COVID 19 pandemic. The company plans to…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT

Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning
Related Questions
- Aaron Inc. bas 300 million shares outstanding expects earnings at the end of the year to be $ 628 million . The firm's equity cost of capital is 12 % Aaron pays out 50 % of its earnings in total 30 % paid out as dividends arid 20 % used to repurchase shares tf Aaron's earnings are expected to grow at a constant 6 % per year , what is Aaron's share price ? OA $ 25.65 OB $ 17.10 . OC . 18.55 OD . $ 34.20arrow_forwardBest Buy currently has 10 million shares outstanding and recently reported free cash flow of $50 million. During your analysis you feel Best Buy should have a price to free cash flow ratio of 20. What is the highest price you would pay for a share of Best Buy? $25 $100 $10 $50arrow_forwardMemanarrow_forward
- J Aaron Inc. has 307 million shares outstanding. It expects earnings at the end of the year to be $570 million. The firm's equity cost of capital is 10%. Aaron pays out 50% of its earnings in total: 30% paid out as dividends and 20% used to repurchase shares. If Aaron's earnings are expected to grow at a constant 5% per year, what is Aaron's share price? OA. $9.29 OB. $27.86 OC. $18.57 OD. $37.14arrow_forwardNet profit of Lily Fashion House Ltd in the current year is $2,575, 000. The company is planning to launch a project that will require an investment of $745 000 next year. Today the company’s stock has a market value of $22/share. Lily Fashion House has the current capital structure of 60%in equity and 40% in debt. Required:a. The company is paying a cash dividend of $4.50/share plus an extra-cash dividend of $1.5/share. Tomorrow the stock will go ex-dividend. Explain why there is ex-dividend date and ex-dividend price? Calculate the ex-dividend price tomorrow morning. Assuming the tax on dividend is 25%? b. How much dividend Lily Fashion House can pay its shareholders this year and what is the dividend payout ratio of the company. Assume the Residual Dividend Payout Policy applies? c. Floral Textile Ltd. is a daughter company of the Lily Fashion House Group and currently under a liquidation plan due to severe business contraction caused by the COVID 19 pandemic. The company plans to…arrow_forward
arrow_back_ios
arrow_forward_ios
Recommended textbooks for you
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage Learning

EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT

Excel Applications for Accounting Principles
Accounting
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Cengage Learning